XML 67 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Accounting - Carrying amounts and estimated fair values of long-term debt (Details) - USD ($)
$ in Millions
Sep. 30, 2018
Dec. 31, 2017
Carrying amounts and estimated fair values of long-term debt    
Convertible subordinated notes $ 426.9 $ 878.2
Less: unamortized discount   (8.5)
Less: unamortized debt issuance costs (2.4) (2.9)
Recourse, net of unamortized discount and unamortized debt issuance costs 424.2 [1] 866.8
Non-recourse debt 2,882.1 2,401.2
Less: unamortized debt issuance costs (30.4) (25.6)
Non-recourse debt, net of unamortized debt issuance costs 2,851.5 2,375.6
Total debt 3,275.7 [1] 3,242.4
2018 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Less: unamortized discount (0.2)  
Carrying Value    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 426.6 869.7
Less: unamortized debt issuance costs (2.4) (2.9)
Recourse, net of unamortized discount and unamortized debt issuance costs 424.2 866.8
Non-recourse debt 2,881.9 2,401.2
Less: unamortized debt issuance costs (30.4) (25.6)
Non-recourse debt, net of unamortized debt issuance costs 2,851.5 2,375.6
Total debt 3,275.7 3,242.4
Carrying Value | 2006 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 139.4 158.5
Carrying Value | 2009 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 161.7 166.2
Carrying Value | 2010 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 258.9 266.9
Carrying Value | 2017 promissory notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 282.3 293.6
Carrying Value | 2018 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 477.3 0.0
Carrying Value | TRL 2012 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 386.7 402.8
Carrying Value | TRIP Master Funding secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 946.9 962.5
Carrying Value | Senior notes    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 399.7 399.7
Carrying Value | Convertible subordinated notes    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 0.0 441.2
Convertible subordinated notes 0.0 449.4
Less: unamortized discount 0.0 (8.2)
Carrying Value | Capital lease obligations    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 26.5 28.3
Carrying Value | Other    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 0.4 0.5
Carrying Value | Line of credit | TILC warehouse facility | Revolving credit facility    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 228.7 150.7
Estimated Fair Value    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 415.1 1,144.1
Non-recourse debt 2,883.7 2,459.5
Total debt 3,298.8 3,603.6
Estimated Fair Value | 2006 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 143.2 165.7
Estimated Fair Value | 2009 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 173.6 169.6
Estimated Fair Value | 2010 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 261.3 281.9
Estimated Fair Value | 2017 promissory notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 282.3 293.6
Estimated Fair Value | 2018 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 479.9 0.0
Estimated Fair Value | TRL 2012 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 362.2 390.4
Estimated Fair Value | TRIP Master Funding secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 952.5 1,007.6
Estimated Fair Value | Senior notes    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 388.2 400.3
Estimated Fair Value | Convertible subordinated notes    
Carrying amounts and estimated fair values of long-term debt    
Convertible subordinated notes 0.0 715.0
Estimated Fair Value | Capital lease obligations    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 26.5 28.3
Estimated Fair Value | Other    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 0.4 0.5
Estimated Fair Value | Line of credit | TILC warehouse facility | Revolving credit facility    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt $ 228.7 $ 150.7
[1] (unaudited)