XML 18 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2018
Dec. 31, 2017
ASSETS    
Cash and cash equivalents $ 427.4 [1] $ 778.6
Short-term marketable securities 0.0 [1] 319.5
Receivables, net of allowance 396.2 [1] 369.7
Income tax receivable 46.3 [1] 29.0
Inventories:    
Raw materials and supplies 376.6 [1] 296.7
Work in process 182.2 [1] 179.0
Finished goods 148.2 [1] 164.9
Inventory, net 707.0 [1] 640.6
Restricted cash, including partially-owned subsidiaries of $38.6 and $62.9 138.5 [1] 195.2
Property, plant, and equipment, at cost, including partially-owned subsidiaries of $2,019.0 and $1,985.9 8,978.1 [1] 8,385.2
Less accumulated depreciation, including partially-owned subsidiaries of $458.2 and $418.0 (2,440.1) [1] (2,250.5)
Property, plant, and equipment, net 6,538.0 [1] 6,134.7
Goodwill 787.8 [1] 780.3 [2]
Other assets 363.8 [1] 295.6
Total assets 9,405.0 [1] 9,543.2
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts payable 219.5 [1] 175.4
Accrued liabilities 411.0 [1] 440.0
Debt:    
Recourse 424.2 [1] 866.8
Non-recourse debt 2,851.5 2,375.6
Total debt 3,275.7 [1] 3,242.4
Deferred income 18.4 [1] 20.5
Deferred income taxes 755.9 [1] 743.2
Other liabilities 85.1 [1] 63.7
Total liabilities 4,765.6 [1] 4,685.2
Stockholders’ equity:    
Preferred stock – 1.5 shares authorized and unissued 0.0 [1] 0.0
Common stock – 400.0 shares authorized 1.5 [1] 1.6
Capital in excess of par value 250.2 [1] 482.5
Retained earnings 4,212.1 [1] 4,123.4
Accumulated other comprehensive loss (121.1) [1] (104.8)
Treasury stock (54.4) [1] (1.6)
Total stockholders' equity 4,288.3 [1] 4,501.1
Noncontrolling interest 351.1 [1] 356.9
Total stockholders' equity, including portion attributable to noncontrolling interest 4,639.4 [1] 4,858.0
Total liabilities and stockholders' equity 9,405.0 [1] 9,543.2
Partially-owned subsidiaries    
Inventories:    
Restricted cash, including partially-owned subsidiaries of $38.6 and $62.9 38.6 [1] 62.9
Property, plant, and equipment, at cost, including partially-owned subsidiaries of $2,019.0 and $1,985.9 2,019.0 [1] 1,985.9
Less accumulated depreciation, including partially-owned subsidiaries of $458.2 and $418.0 (458.2) [1] (418.0)
Debt:    
Non-recourse debt 1,320.5 [1] 1,350.8
Wholly-owned subsidiaries    
Debt:    
Non-recourse debt $ 1,531.0 [1] $ 1,024.8
[1] (unaudited)
[2] (as reported)