XML 102 R85.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financial Statements for Guarantors of the Senior Notes - Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Operating activities:        
Net income $ 65.5 $ 54.0 $ 107.1 $ 105.7
Equity in earnings of subsidiaries, net of taxes 0.0 0.0 0.0 0.0
Other     241.2 230.4
Net cash provided (required) by operating activities     348.3 336.1
Investing activities:        
(Increase) decrease in short-term marketable securities     294.5 55.1
Proceeds from dispositions of property and other assets     5.5 6.0
Proceeds from railcar lease fleet sales owned more than one year     56.4 92.4
Capital expenditures – leasing     (503.2) (271.6)
Capital expenditures – manufacturing and other     (33.9) (43.4)
Acquisitions, net of cash acquired     (25.0) (5.3)
(Increase) decrease in investment in partially-owned subsidiaries     0.0 0.0
Other     1.3 (2.1)
Net cash provided (required) by investing activities     (204.4) (168.9)
Financing activities:        
Payments to retire debt     (674.6) (98.3)
Proceeds from issuance of debt     478.0 299.4
Shares repurchased     (102.2) (41.9)
Dividends paid to common shareholders     (39.3) (33.5)
Purchase of shares to satisfy employee tax on vested stock     (11.3) (14.0)
Distributions to noncontrolling interest     (10.3) (16.9)
Distributions to controlling interest in partially-owned subsidiaries     0.0 0.0
Change in intercompany financing between entities     0.0 0.0
Other     (3.1) (0.1)
Net cash provided (required) by financing activities     (362.8) 94.7
Net increase (decrease) in cash, cash equivalents, and restricted cash     (218.9) 261.9
Cash, cash equivalents, and restricted cash at beginning of period     973.8 741.6
Cash, cash equivalents, and restricted cash at end of period 754.9 1,003.5 754.9 1,003.5
Reportable legal entities | Parent        
Operating activities:        
Net income 64.1 51.1 104.3 97.1
Equity in earnings of subsidiaries, net of taxes (97.4) (103.1) (181.6) (162.3)
Other     (12.1) (11.4)
Net cash provided (required) by operating activities     (89.4) (76.6)
Investing activities:        
(Increase) decrease in short-term marketable securities     294.5 55.1
Proceeds from dispositions of property and other assets     0.1 0.0
Proceeds from railcar lease fleet sales owned more than one year     0.0 0.0
Capital expenditures – leasing     0.0 0.0
Capital expenditures – manufacturing and other     (2.6) (5.0)
Acquisitions, net of cash acquired     0.0 0.0
(Increase) decrease in investment in partially-owned subsidiaries     0.0 0.0
Other     0.0 0.0
Net cash provided (required) by investing activities     292.0 50.1
Financing activities:        
Payments to retire debt     (619.7) 0.0
Proceeds from issuance of debt     0.0 0.0
Shares repurchased     (102.2) (41.9)
Dividends paid to common shareholders     (39.3) (33.5)
Purchase of shares to satisfy employee tax on vested stock     (11.3) (14.0)
Distributions to noncontrolling interest     0.0 0.0
Distributions to controlling interest in partially-owned subsidiaries     0.0 0.0
Change in intercompany financing between entities     396.8 362.0
Other     0.0 0.0
Net cash provided (required) by financing activities     (375.7) 272.6
Net increase (decrease) in cash, cash equivalents, and restricted cash     (173.1) 246.1
Cash, cash equivalents, and restricted cash at beginning of period     763.9 537.9
Cash, cash equivalents, and restricted cash at end of period 590.8 784.0 590.8 784.0
Reportable legal entities | Combined Guarantor Subsidiaries        
Operating activities:        
Net income 65.5 81.9 127.9 130.5
Equity in earnings of subsidiaries, net of taxes (21.5) (26.1) (46.8) (43.2)
Other     189.2 161.9
Net cash provided (required) by operating activities     270.3 249.2
Investing activities:        
(Increase) decrease in short-term marketable securities     0.0 0.0
Proceeds from dispositions of property and other assets     1.8 1.0
Proceeds from railcar lease fleet sales owned more than one year     700.1 446.2
Capital expenditures – leasing     (462.3) (268.2)
Capital expenditures – manufacturing and other     (8.7) (7.9)
Acquisitions, net of cash acquired     0.0 0.0
(Increase) decrease in investment in partially-owned subsidiaries     4.9 11.2
Other     1.0 0.0
Net cash provided (required) by investing activities     236.8 182.3
Financing activities:        
Payments to retire debt     (1.5) (1.8)
Proceeds from issuance of debt     0.0 0.0
Shares repurchased     0.0 0.0
Dividends paid to common shareholders     0.0 0.0
Purchase of shares to satisfy employee tax on vested stock     0.0 0.0
Distributions to noncontrolling interest     0.0 0.0
Distributions to controlling interest in partially-owned subsidiaries     0.0 0.0
Change in intercompany financing between entities     (504.5) (428.3)
Other     0.0 0.0
Net cash provided (required) by financing activities     (506.0) (430.1)
Net increase (decrease) in cash, cash equivalents, and restricted cash     1.1 1.4
Cash, cash equivalents, and restricted cash at beginning of period     1.6 5.2
Cash, cash equivalents, and restricted cash at end of period 2.7 6.6 2.7 6.6
Reportable legal entities | Combined Non-Guarantor Subsidiaries        
Operating activities:        
Net income 41.3 29.6 79.7 58.2
Equity in earnings of subsidiaries, net of taxes 0.0 0.0 0.0 0.0
Other     90.8 88.5
Net cash provided (required) by operating activities     170.5 146.7
Investing activities:        
(Increase) decrease in short-term marketable securities     0.0 0.0
Proceeds from dispositions of property and other assets     3.6 5.0
Proceeds from railcar lease fleet sales owned more than one year     4.0 9.6
Capital expenditures – leasing     (688.6) (366.8)
Capital expenditures – manufacturing and other     (22.6) (30.5)
Acquisitions, net of cash acquired     (25.0) (5.3)
(Increase) decrease in investment in partially-owned subsidiaries     0.0 0.0
Other     0.3 (2.1)
Net cash provided (required) by investing activities     (728.3) (390.1)
Financing activities:        
Payments to retire debt     (53.4) (96.5)
Proceeds from issuance of debt     478.0 299.4
Shares repurchased     0.0 0.0
Dividends paid to common shareholders     0.0 0.0
Purchase of shares to satisfy employee tax on vested stock     0.0 0.0
Distributions to noncontrolling interest     (10.3) (16.9)
Distributions to controlling interest in partially-owned subsidiaries     4.9 (11.2)
Change in intercompany financing between entities     94.8 83.2
Other     (3.1) (0.1)
Net cash provided (required) by financing activities     510.9 257.9
Net increase (decrease) in cash, cash equivalents, and restricted cash     (46.9) 14.5
Cash, cash equivalents, and restricted cash at beginning of period     208.3 198.4
Cash, cash equivalents, and restricted cash at end of period 161.4 212.9 161.4 212.9
Eliminations        
Operating activities:        
Net income (105.4) (108.6) (204.8) (180.1)
Equity in earnings of subsidiaries, net of taxes 118.9 129.2 228.4 205.5
Other     (26.7) (8.6)
Net cash provided (required) by operating activities     (3.1) 16.8
Investing activities:        
(Increase) decrease in short-term marketable securities     0.0 0.0
Proceeds from dispositions of property and other assets     0.0 0.0
Proceeds from railcar lease fleet sales owned more than one year     (647.7) (363.4)
Capital expenditures – leasing     647.7 363.4
Capital expenditures – manufacturing and other     0.0 0.0
Acquisitions, net of cash acquired     0.0 0.0
(Increase) decrease in investment in partially-owned subsidiaries     (4.9) (11.2)
Other     0.0 0.0
Net cash provided (required) by investing activities     (4.9) (11.2)
Financing activities:        
Payments to retire debt     0.0 0.0
Proceeds from issuance of debt     0.0 0.0
Shares repurchased     0.0 0.0
Dividends paid to common shareholders     0.0 0.0
Purchase of shares to satisfy employee tax on vested stock     0.0 0.0
Distributions to noncontrolling interest     0.0 0.0
Distributions to controlling interest in partially-owned subsidiaries     (4.9) 11.2
Change in intercompany financing between entities     12.9 (16.9)
Other     0.0 0.0
Net cash provided (required) by financing activities     8.0 (5.7)
Net increase (decrease) in cash, cash equivalents, and restricted cash     0.0 (0.1)
Cash, cash equivalents, and restricted cash at beginning of period     0.0 0.1
Cash, cash equivalents, and restricted cash at end of period $ 0.0 $ 0.0 $ 0.0 $ 0.0