XML 22 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Jun. 30, 2018
Dec. 31, 2017
ASSETS    
Cash and cash equivalents $ 612.7 [1] $ 778.6
Short-term marketable securities 25.0 [1] 319.5
Receivables, net of allowance 356.1 [1] 369.7
Income tax receivable 34.6 [1] 29.0
Inventories:    
Raw materials and supplies 300.4 [1] 296.7
Work in process 149.2 [1] 179.0
Finished goods 136.8 [1] 164.9
Inventory, net 586.4 [1] 640.6
Restricted cash, including partially-owned subsidiaries of $42.0 and $62.9 142.2 [1] 195.2
Property, plant, and equipment, at cost, including partially-owned subsidiaries of $2,005.7 and $1,985.9 8,864.1 [1] 8,385.2
Less accumulated depreciation, including partially-owned subsidiaries of $444.6 and $418.0 (2,375.9) [1] (2,250.5)
Property, plant, and equipment, net 6,488.2 [1] 6,134.7
Goodwill 789.4 [1] 780.3 [2]
Other assets 320.1 [1] 295.6
Total assets 9,354.7 [1] 9,543.2
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts payable 205.3 [1] 175.4
Accrued liabilities 435.0 [1] 440.0
Debt:    
Recourse 424.4 [1] 866.8
Non-recourse debt 2,802.9 2,375.6
Total debt 3,227.3 [1] 3,242.4
Deferred income 19.1 [1] 20.5
Deferred income taxes 734.0 [1] 743.2
Other liabilities 66.2 [1] 63.7
Total liabilities 4,686.9 [1] 4,685.2
Stockholders’ equity:    
Preferred stock – 1.5 shares authorized and unissued 0.0 [1] 0.0
Common stock – 400.0 shares authorized 1.5 [1] 1.6
Capital in excess of par value 237.2 [1] 482.5
Retained earnings 4,203.4 [1] 4,123.4
Accumulated other comprehensive loss (122.9) [1] (104.8)
Treasury stock (1.6) [1] (1.6)
Total stockholders' equity 4,317.6 [1] 4,501.1
Noncontrolling interest 350.2 [1] 356.9
Total stockholders' equity, including portion attributable to noncontrolling interest 4,667.8 [1] 4,858.0
Total liabilities and stockholders' equity 9,354.7 [1] 9,543.2
Partially-owned subsidiaries    
Inventories:    
Restricted cash, including partially-owned subsidiaries of $42.0 and $62.9 42.0 [1] 62.9
Property, plant, and equipment, at cost, including partially-owned subsidiaries of $2,005.7 and $1,985.9 2,005.7 [1] 1,985.9
Less accumulated depreciation, including partially-owned subsidiaries of $444.6 and $418.0 (444.6) [1] (418.0)
Debt:    
Non-recourse debt 1,329.9 [1] 1,350.8
Wholly-owned subsidiaries    
Debt:    
Non-recourse debt $ 1,473.0 [1] $ 1,024.8
[1] (unaudited)
[2] (as reported)