XML 97 R84.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Statements for Guarantors of the Senior Notes - Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Operating activities:    
Net income $ 41.6 $ 51.7
Equity in earnings of subsidiaries, net of taxes 0.0 0.0
Other 132.1 168.4
Net cash provided (required) by operating activities 173.7 220.1
Investing activities:    
(Increase) decrease in short-term marketable securities 98.7 42.6
Proceeds from dispositions of property and other assets 2.5 3.6
Proceeds from railcar lease fleet sales owned more than one year 15.5 0.0
Capital expenditures – leasing (318.2) (162.9)
Capital expenditures – manufacturing and other (15.8) (24.3)
Acquisitions, net of cash acquired (25.0) 0.0
(Increase) decrease in investment in partially-owned subsidiaries 0.0 0.0
Other 0.8 0.5
Net cash provided (required) by investing activities (241.5) (140.5)
Financing activities:    
Payments to retire debt (26.5) (26.7)
Proceeds from issuance of debt 0.9 0.0
Shares repurchased (49.3) 0.0
Dividends paid to common shareholders (19.5) (16.7)
Purchase of shares to satisfy employee tax on vested stock (0.1) 0.0
Distributions to noncontrolling interest (5.8) (7.3)
Distributions to controlling interest in partially-owned subsidiaries 0.0 0.0
Change in intercompany financing between entities 0.0 0.0
Other (3.0) 0.0
Net cash provided (required) by financing activities (103.3) (50.7)
Net increase (decrease) in cash, cash equivalents, and restricted cash (171.1) 28.9
Cash, cash equivalents, and restricted cash at beginning of period 973.8 741.6
Cash, cash equivalents, and restricted cash at end of period 802.7 770.5
Reportable legal entities | Parent    
Operating activities:    
Net income 40.2 46.0
Equity in earnings of subsidiaries, net of taxes (84.4) (57.6)
Other (13.5) 10.2
Net cash provided (required) by operating activities (57.7) (1.4)
Investing activities:    
(Increase) decrease in short-term marketable securities 98.7 42.6
Proceeds from dispositions of property and other assets 0.0 0.0
Proceeds from railcar lease fleet sales owned more than one year 0.0 0.0
Capital expenditures – leasing 0.0 0.0
Capital expenditures – manufacturing and other (1.4) (2.1)
Acquisitions, net of cash acquired 0.0 0.0
(Increase) decrease in investment in partially-owned subsidiaries 0.0 0.0
Other 0.0 0.0
Net cash provided (required) by investing activities 97.3 40.5
Financing activities:    
Payments to retire debt 0.0 0.0
Proceeds from issuance of debt 0.0 0.0
Shares repurchased (49.3) 0.0
Dividends paid to common shareholders (19.5) (16.7)
Purchase of shares to satisfy employee tax on vested stock (0.1) 0.0
Distributions to noncontrolling interest 0.0 0.0
Distributions to controlling interest in partially-owned subsidiaries 0.0 0.0
Change in intercompany financing between entities (126.9) 2.6
Other 0.0 0.0
Net cash provided (required) by financing activities (195.8) (14.1)
Net increase (decrease) in cash, cash equivalents, and restricted cash (156.2) 25.0
Cash, cash equivalents, and restricted cash at beginning of period 763.9 537.9
Cash, cash equivalents, and restricted cash at end of period 607.7 562.9
Reportable legal entities | Combined Guarantor Subsidiaries    
Operating activities:    
Net income 62.4 47.7
Equity in earnings of subsidiaries, net of taxes (25.2) (17.0)
Other 95.2 132.7
Net cash provided (required) by operating activities 132.4 163.4
Investing activities:    
(Increase) decrease in short-term marketable securities 0.0 0.0
Proceeds from dispositions of property and other assets 0.7 0.6
Proceeds from railcar lease fleet sales owned more than one year 15.5 0.0
Capital expenditures – leasing (297.2) (161.7)
Capital expenditures – manufacturing and other (3.6) (6.2)
Acquisitions, net of cash acquired 0.0 0.0
(Increase) decrease in investment in partially-owned subsidiaries 3.9 4.9
Other 0.8 0.0
Net cash provided (required) by investing activities (279.9) (162.4)
Financing activities:    
Payments to retire debt (0.9) (0.9)
Proceeds from issuance of debt 0.0 0.0
Shares repurchased 0.0 0.0
Dividends paid to common shareholders 0.0 0.0
Purchase of shares to satisfy employee tax on vested stock 0.0 0.0
Distributions to noncontrolling interest 0.0 0.0
Distributions to controlling interest in partially-owned subsidiaries 0.0 0.0
Change in intercompany financing between entities 154.4 (0.1)
Other 0.0 0.0
Net cash provided (required) by financing activities 153.5 (1.0)
Net increase (decrease) in cash, cash equivalents, and restricted cash 6.0 0.0
Cash, cash equivalents, and restricted cash at beginning of period 1.6 5.2
Cash, cash equivalents, and restricted cash at end of period 7.6 5.2
Reportable legal entities | Combined Non-Guarantor Subsidiaries    
Operating activities:    
Net income 38.5 28.4
Equity in earnings of subsidiaries, net of taxes 0.0 0.0
Other 61.1 29.3
Net cash provided (required) by operating activities 99.6 57.7
Investing activities:    
(Increase) decrease in short-term marketable securities 0.0 0.0
Proceeds from dispositions of property and other assets 1.8 3.0
Proceeds from railcar lease fleet sales owned more than one year 0.0 0.0
Capital expenditures – leasing (21.0) (1.2)
Capital expenditures – manufacturing and other (10.8) (16.0)
Acquisitions, net of cash acquired (25.0) 0.0
(Increase) decrease in investment in partially-owned subsidiaries 0.0 0.0
Other 0.0 0.5
Net cash provided (required) by investing activities (55.0) (13.7)
Financing activities:    
Payments to retire debt (25.6) (25.8)
Proceeds from issuance of debt 0.9 0.0
Shares repurchased 0.0 0.0
Dividends paid to common shareholders 0.0 0.0
Purchase of shares to satisfy employee tax on vested stock 0.0 0.0
Distributions to noncontrolling interest (5.8) (7.3)
Distributions to controlling interest in partially-owned subsidiaries 3.9 (4.9)
Change in intercompany financing between entities (35.9) (2.0)
Other (3.0) 0.0
Net cash provided (required) by financing activities (65.5) (40.0)
Net increase (decrease) in cash, cash equivalents, and restricted cash (20.9) 4.0
Cash, cash equivalents, and restricted cash at beginning of period 208.3 198.4
Cash, cash equivalents, and restricted cash at end of period 187.4 202.4
Eliminations    
Operating activities:    
Net income (99.5) (70.4)
Equity in earnings of subsidiaries, net of taxes 109.6 74.6
Other (10.7) (3.8)
Net cash provided (required) by operating activities (0.6) 0.4
Investing activities:    
(Increase) decrease in short-term marketable securities 0.0 0.0
Proceeds from dispositions of property and other assets 0.0 0.0
Proceeds from railcar lease fleet sales owned more than one year 0.0 0.0
Capital expenditures – leasing 0.0 0.0
Capital expenditures – manufacturing and other 0.0 0.0
Acquisitions, net of cash acquired 0.0 0.0
(Increase) decrease in investment in partially-owned subsidiaries (3.9) (4.9)
Other 0.0 0.0
Net cash provided (required) by investing activities (3.9) (4.9)
Financing activities:    
Payments to retire debt 0.0 0.0
Proceeds from issuance of debt 0.0 0.0
Shares repurchased 0.0 0.0
Dividends paid to common shareholders 0.0 0.0
Purchase of shares to satisfy employee tax on vested stock 0.0 0.0
Distributions to noncontrolling interest 0.0 0.0
Distributions to controlling interest in partially-owned subsidiaries (3.9) 4.9
Change in intercompany financing between entities 8.4 (0.5)
Other 0.0 0.0
Net cash provided (required) by financing activities 4.5 4.4
Net increase (decrease) in cash, cash equivalents, and restricted cash 0.0 (0.1)
Cash, cash equivalents, and restricted cash at beginning of period 0.0 0.1
Cash, cash equivalents, and restricted cash at end of period $ 0.0 $ 0.0