XML 80 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Components of debt (Details) - USD ($)
$ in Millions
Mar. 31, 2018
Dec. 31, 2017
Debt Instrument [Line Items]    
Unamortized discount $ 3.6 [1] $ 8.5
Less: unamortized debt issuance costs (2.7) (2.9)
Recourse, net of unamortized discount and unamortized debt issuance costs 871.0 [1] 866.8
Non-recourse debt 2,380.3 2,401.2
Less: unamortized debt issuance costs (27.9) (25.6)
Non-recourse debt 2,352.4 2,375.6
Total debt 3,223.4 [1] 3,242.4
Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 846.3 841.4
Less: unamortized debt issuance costs (2.7) (2.9)
Long-term debt, net of debt issuance costs 843.6 838.5
Railcar Leasing and Management Services Group    
Debt Instrument [Line Items]    
Non-recourse debt 2,352.4 2,375.6
Line of credit | Revolving credit facility | Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 0.0 0.0
Senior notes, net of unamortized discount of $0.3 and $0.3 | Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 399.7 399.7
Unamortized discount 0.3 0.3
Convertible subordinated notes, net of unamortized discount | Corporate    
Debt Instrument [Line Items]    
Unamortized discount 3.3 8.2
Convertible subordinated notes, net of unamortized discount | Corporate | 3 7/8% Convertible Subordinated Notes Due 2036 [Member]    
Debt Instrument [Line Items]    
Corporate - Recourse 446.1 441.2
Other | Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 0.5 0.5
Capital lease obligations | Railcar Leasing and Management Services Group    
Debt Instrument [Line Items]    
Less: unamortized debt issuance costs 0.0 0.0
Capital lease obligations 27.4 28.3
Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 1,012.3 [1] 1,024.8
Wholly-owned subsidiaries | Railcar Leasing and Management Services Group    
Debt Instrument [Line Items]    
Non-recourse debt 1,026.2 1,035.9
Less: unamortized debt issuance costs (13.9) (11.1)
Non-recourse debt 1,012.3 1,024.8
Wholly-owned subsidiaries | Line of credit | Revolving credit facility | Railcar Leasing and Management Services Group | TILC warehouse facility    
Debt Instrument [Line Items]    
Non-recourse debt 154.5 150.7
Wholly-owned subsidiaries | Non-recourse debt | Railcar Leasing and Management Services Group | 2006 secured railcar equipment notes    
Debt Instrument [Line Items]    
Non-recourse debt 152.8 158.5
Wholly-owned subsidiaries | Non-recourse debt | Railcar Leasing and Management Services Group | 2009 secured railcar equipment notes    
Debt Instrument [Line Items]    
Non-recourse debt 164.8 166.2
Wholly-owned subsidiaries | Non-recourse debt | Railcar Leasing and Management Services Group | 2010 secured railcar equipment notes    
Debt Instrument [Line Items]    
Non-recourse debt 264.3 266.9
Wholly-owned subsidiaries | Promissory note | Railcar Leasing and Management Services Group | 2017 promissory notes    
Debt Instrument [Line Items]    
Non-recourse debt 289.8 293.6
Partially-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 1,340.1 [1] 1,350.8
Partially-owned subsidiaries | Railcar Leasing and Management Services Group    
Debt Instrument [Line Items]    
Non-recourse debt 1,354.1 1,365.3
Less: unamortized debt issuance costs (14.0) (14.5)
Non-recourse debt 1,340.1 1,350.8
Partially-owned subsidiaries | Non-recourse debt | Railcar Leasing and Management Services Group | TRL 2012 secured railcar equipment notes    
Debt Instrument [Line Items]    
Non-recourse debt 397.1 402.8
Partially-owned subsidiaries | Non-recourse debt | Railcar Leasing and Management Services Group | TRIP Master Funding secured railcar equipment notes    
Debt Instrument [Line Items]    
Non-recourse debt $ 957.0 $ 962.5
[1] (unaudited)