XML 18 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Mar. 31, 2018
Dec. 31, 2017
ASSETS    
Cash and cash equivalents $ 625.4 [1] $ 778.6
Short-term marketable securities 220.8 [1] 319.5
Receivables, net of allowance 342.5 [1] 369.7
Income tax receivable 30.6 [1] 29.0
Inventories:    
Raw materials and supplies 272.6 [1] 296.7
Work in process 164.4 [1] 179.0
Finished goods 162.4 [1] 164.9
Inventory, net 599.4 [1] 640.6
Restricted cash, including partially-owned subsidiaries of $53.8 and $62.9 177.3 [1] 195.2
Property, plant, and equipment, at cost, including partially-owned subsidiaries of $1,998.4 and $1,985.9 8,706.0 [1] 8,385.2
Less accumulated depreciation, including partially-owned subsidiaries of $431.2 and $418.0 (2,312.5) [1] (2,250.5)
Property, plant, and equipment, net 6,393.5 [1] 6,134.7
Goodwill 789.8 [1] 780.3 [2]
Other assets 297.7 [1] 295.6
Total assets 9,477.0 [1] 9,543.2
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts payable 183.4 [1] 175.4
Accrued liabilities 396.4 [1] 440.0
Debt:    
Recourse, net of unamortized discount of $3.6 and $8.5 871.0 [1] 866.8
Non-recourse debt 2,352.4 2,375.6
Total debt 3,223.4 [1] 3,242.4
Deferred income 19.8 [1] 20.5
Deferred income taxes 757.0 [1] 743.2
Other liabilities 66.4 [1] 63.7
Total liabilities 4,646.4 [1] 4,685.2
Stockholders’ equity:    
Preferred stock – 1.5 shares authorized and unissued 0.0 [1] 0.0
Common stock – 400.0 shares authorized 1.6 [1] 1.6
Capital in excess of par value 492.7 [1] 482.5
Retained earnings 4,158.9 [1] 4,123.4
Accumulated other comprehensive loss (122.0) [1] (104.8)
Treasury stock (53.5) [1] (1.6)
Total stockholders' equity 4,477.7 [1] 4,501.1
Noncontrolling interest 352.9 [1] 356.9
Total stockholders' equity, including portion attributable to noncontrolling interest 4,830.6 [1] 4,858.0
Total liabilities and stockholders' equity 9,477.0 [1] 9,543.2
Partially-owned subsidiaries    
Inventories:    
Restricted cash, including partially-owned subsidiaries of $53.8 and $62.9 53.8 [1] 62.9
Property, plant, and equipment, at cost, including partially-owned subsidiaries of $1,998.4 and $1,985.9 1,998.4 [1] 1,985.9
Less accumulated depreciation, including partially-owned subsidiaries of $431.2 and $418.0 (431.2) [1] (418.0)
Debt:    
Non-recourse debt 1,340.1 [1] 1,350.8
Wholly-owned subsidiaries    
Debt:    
Non-recourse debt $ 1,012.3 [1] $ 1,024.8
[1] (unaudited)
[2] (as reported)