XML 98 R76.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Components of debt - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2009
Debt Instrument [Line Items]      
Unamortized discount on recourse debt $ 8.5 $ 27.1  
Less: unamortized debt issuance costs (2.9) (3.8)  
Recourse, net of unamortized discount and unamortized debt issuance costs 866.8 850.6  
Non-recourse debt 2,401.2 2,232.4  
Less: unamortized debt issuance costs (25.6) (26.4)  
Non-recourse debt, net of unamortized debt issuance costs 2,375.6 2,206.0  
Total debt 3,242.4 3,056.6  
Corporate      
Debt Instrument [Line Items]      
Corporate – Recourse 841.4 822.3  
Less: unamortized debt issuance costs (2.9) (3.7)  
Long-term debt, net of debt issuance costs 838.5 818.6  
Railcar Leasing and Management Services Group      
Debt Instrument [Line Items]      
Non-recourse debt, net of unamortized debt issuance costs 2,375.6 2,206.0  
Line of credit | Revolving credit facility | Corporate      
Debt Instrument [Line Items]      
Corporate – Recourse 0.0 0.0  
Senior notes, net of unamortized discount of $0.4 and $0.4 | Corporate      
Debt Instrument [Line Items]      
Corporate – Recourse 399.7 399.6  
Unamortized discount on recourse debt 0.3 0.4  
Convertible subordinated notes, net of unamortized discount of $26.7 and $43.8 | Corporate | 3-7/8% convertible subordinated notes due 2036      
Debt Instrument [Line Items]      
Corporate – Recourse 441.2 422.7  
Unamortized discount on recourse debt 8.2 26.7  
Other | Corporate      
Debt Instrument [Line Items]      
Corporate – Recourse 0.5 0.0  
Capital lease obligations, net of unamortized debt issuance costs of $0.1 and $0.1 | Railcar Leasing and Management Services Group      
Debt Instrument [Line Items]      
Less: unamortized debt issuance costs 0.0 (0.1)  
Capital lease obligations 28.3 32.0 $ 56.6
Wholly-owned subsidiaries      
Debt Instrument [Line Items]      
Non-recourse debt, net of unamortized debt issuance costs 1,024.8 840.0  
Wholly-owned subsidiaries | Railcar Leasing and Management Services Group      
Debt Instrument [Line Items]      
Non-recourse debt 1,035.9 851.4  
Less: unamortized debt issuance costs (11.1) (11.4)  
Non-recourse debt, net of unamortized debt issuance costs 1,024.8 840.0  
Wholly-owned subsidiaries | Line of credit | Revolving credit facility | Railcar Leasing and Management Services Group | TILC warehouse facility      
Debt Instrument [Line Items]      
Non-recourse debt 150.7 204.1  
Wholly-owned subsidiaries | Secured debt | Railcar Leasing and Management Services Group | 2006 secured railcar equipment notes      
Debt Instrument [Line Items]      
Non-recourse debt 158.5 194.2  
Wholly-owned subsidiaries | Secured debt | Railcar Leasing and Management Services Group | 2009 secured railcar equipment notes      
Debt Instrument [Line Items]      
Non-recourse debt 166.2 172.5  
Wholly-owned subsidiaries | Secured debt | Railcar Leasing and Management Services Group | 2010 secured railcar equipment notes      
Debt Instrument [Line Items]      
Non-recourse debt 266.9 280.6  
Partially-owned subsidiaries      
Debt Instrument [Line Items]      
Non-recourse debt, net of unamortized debt issuance costs 1,350.8 1,366.0  
Partially-owned subsidiaries | Railcar Leasing and Management Services Group      
Debt Instrument [Line Items]      
Non-recourse debt 1,365.3 1,381.0  
Less: unamortized debt issuance costs (14.5) (15.0)  
Non-recourse debt, net of unamortized debt issuance costs 1,350.8 1,366.0  
Partially-owned subsidiaries | Secured debt | Railcar Leasing and Management Services Group | TRL 2012 secured railcar equipment notes      
Debt Instrument [Line Items]      
Non-recourse debt 402.8 425.5  
Partially-owned subsidiaries | Secured debt | Railcar Leasing and Management Services Group | TRIP Master Funding secured railcar equipment notes      
Debt Instrument [Line Items]      
Non-recourse debt $ 962.5 $ 955.5