XML 80 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Accounting - Carrying amounts and estimated fair values of long-term debt - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term Debt, Gross $ 878.2 $ 881.5
Less: unamortized discount (8.5) (27.1)
Less: unamortized debt issuance costs (2.9) (3.8)
Recourse, net of unamortized discount and unamortized debt issuance costs 866.8 850.6
Non-recourse debt 2,401.2 2,232.4
Less: unamortized debt issuance costs (25.6) (26.4)
Non-recourse debt, net of unamortized debt issuance costs 2,375.6 2,206.0
Total debt 3,242.4 3,056.6
Carrying Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 869.7 854.4
Less: unamortized debt issuance costs (2.9) (3.8)
Recourse, net of unamortized discount and unamortized debt issuance costs 866.8 850.6
Non-recourse debt 2,401.2 2,232.4
Less: unamortized debt issuance costs (25.6) (26.4)
Non-recourse debt, net of unamortized debt issuance costs 2,375.6 2,206.0
Total debt 3,242.4 3,056.6
Carrying Value | 2006 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 158.5 194.2
Carrying Value | 2009 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 166.2 172.5
Carrying Value | 2010 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 266.9 280.6
Carrying Value | 2017 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 293.6 0.0
Carrying Value | TRL 2012 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 402.8 425.5
Carrying Value | TRIP Master Funding secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 962.5 955.5
Carrying Value | Senior notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 399.7 399.6
Carrying Value | Convertible subordinated notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 441.2 422.7
Long-term Debt, Gross 449.4 449.4
Less: unamortized discount (8.2) (26.7)
Carrying Value | Capital lease obligations    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 28.3 32.1
Carrying Value | Other    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 0.5 0.0
Carrying Value | Line of credit | TILC warehouse facility | Revolving credit facility    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 150.7 204.1
Estimated Fair Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 1,144.1 993.9
Non-recourse debt 2,459.5 2,236.0
Total debt 3,603.6 3,229.9
Estimated Fair Value | 2006 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 165.7 201.5
Estimated Fair Value | 2009 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 169.6 189.9
Estimated Fair Value | 2010 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 281.9 284.3
Estimated Fair Value | 2017 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 293.6 0.0
Estimated Fair Value | TRL 2012 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 390.4 395.6
Estimated Fair Value | TRIP Master Funding secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 1,007.6 960.6
Estimated Fair Value | Senior notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 400.3 386.3
Estimated Fair Value | Convertible subordinated notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term Debt, Gross 715.0 575.5
Estimated Fair Value | Capital lease obligations    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 28.3 32.1
Estimated Fair Value | Other    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 0.5 0.0
Estimated Fair Value | Line of credit | TILC warehouse facility | Revolving credit facility    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt $ 150.7 $ 204.1