XML 65 R43.htm IDEA: XBRL DOCUMENT v3.8.0.1
Employee Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2017
Retirement Benefits [Abstract]  
Actuarial assumptions
Actuarial assumptions
 
Year Ended December 31,
 
2017
 
2016
 
2015
Assumptions used to determine benefit obligations at the annual measurement date were:
 
 
 
 
 
Obligation discount rate
3.79%
 
4.34%
 
4.79%
Compensation increase rate
4.00%
 
4.00%
 
4.00%
Assumptions used to determine net periodic benefit costs were:
 
 
 
 
 
Obligation discount rate
4.34%
 
4.79%
 
4.33%
Long-term rate of return on plan assets
6.25%
 
6.50%
 
7.00%
Compensation increase rate
4.00%
 
4.00%
 
4.00%
Components of net retirement cost
Components of net retirement cost
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(in millions)
Expense Components
 
 
 
 
 
Service cost
$
0.2

 
$
0.4

 
$
0.5

Interest
19.6

 
20.8

 
20.0

Expected return on plan assets
(27.2
)
 
(27.2
)
 
(30.5
)
Amortization of actuarial loss
4.9

 
5.1

 
5.0

Defined benefit expense
(2.5
)
 
(0.9
)
 
(5.0
)
Profit sharing
15.5

 
15.2

 
18.7

Multiemployer plan
2.1

 
2.3

 
2.4

Net expense
$
15.1

 
$
16.6

 
$
16.1

Obligations and funded status
Obligations and funded status
 
Year Ended December 31,
 
2017
 
2016
 
(in millions)
Accumulated Benefit Obligations
$
490.0

 
$
459.6

Projected Benefit Obligations:
 
 
 
Beginning of year
$
459.6

 
$
445.3

Service cost
0.2

 
0.4

Interest
19.6

 
20.8

Benefits paid
(19.9
)
 
(18.1
)
Actuarial loss
30.5

 
11.2

End of year
$
490.0

 
$
459.6

Plans' Assets:
 
 
 
Beginning of year
$
442.5

 
$
422.8

Actual return on assets
62.9

 
33.1

Employer contributions
2.5

 
4.7

Benefits paid
(19.9
)
 
(18.1
)
End of year
$
488.0

 
$
442.5

 
 
 
 
Consolidated Balance Sheet Components:
 
 
 
Other assets
$
13.1

 
$
5.1

Accrued liabilities
(15.1
)
 
(22.2
)
Net funded status
$
(2.0
)
 
$
(17.1
)
Percent of projected benefit obligations funded
99.6
%
 
96.3
%
Amounts recognized in other comprehensive income (loss)
Amounts recognized in other comprehensive income (loss)
 
Year Ended December 31,
 
2017
 
2016
 
2015
 
(in millions)
Actuarial gain (loss)
$
5.2

 
$
(5.3
)
 
$
(9.4
)
Amortization of actuarial loss
4.9

 
5.1

 
5.0

Total before income taxes
10.1

 
(0.2
)
 
(4.4
)
Income tax expense (benefit)
3.1

 
(0.1
)
 
(1.6
)
Net amount recognized in other comprehensive income (loss)
$
7.0

 
$
(0.1
)
 
$
(2.8
)
Estimated fair value of plan assets and target asset allocations
The target and actual allocations of the plans' assets at December 31, 2017 are as follows:
 
Target
Allocation
 
December 31,
2017
Cash and cash equivalents 
%
 
2
%
Liability hedging portfolio
50
%
 
44
%
Growth portfolio
50
%
 
54
%
Total
100
%
 
100
%

The estimated fair value of the plans' assets at December 31, 2017 and 2016, indicating input levels used to determine fair value are as follows:
 
Fair Value Measurement as of December 31, 2017
 
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
Temporary cash investments
$
7.3

 
$

 
$

 
$
7.3

Debt common trust funds

 
292.8

 

 
292.8

Equity common trust funds

 
187.9

 

 
187.9

 
$
7.3

 
$
480.7

 
$

 
$
488.0

 
Fair Value Measurement as of December 31, 2016
 
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
Temporary cash investments
$
5.9

 
$

 
$

 
$
5.9

Debt common trust funds

 
277.2

 

 
277.2

Equity common trust funds

 
159.4

 

 
159.4

 
$
5.9

 
$
436.6

 
$

 
$
442.5

Details of multiemployer plan
Our participation in the multiemployer plan for the year ended December 31, 2017 is outlined in the table below. The Pension Protection Act ("PPA") zone status at December 31, 2017 and 2016 is as of the plan years ended December 31, 2016 and 2015, respectively, and is obtained from the multiemployer plan's regulatory filings available in the public domain and certified by the plan's actuary. Among other factors, plans in the yellow zone are less than 80% funded while plans in the red zone are less than 65% funded. Federal law requires that plans classified in the yellow or red zones adopt a funding improvement plan in order to improve the financial health of the plan. The plan utilized an amortization extension and the funding relief provided under the Internal Revenue Code and under the Preservation of Access to Care for Medicare Beneficiaries and Pension Relief Act in determining the zone status. The Company's contributions to the multiemployer plan were less than 5% of total contributions to the plan. The last column in the table lists the expiration date of the collective bargaining agreement to which the plan is subject.
 
 
 
 
PPA Zone Status
 
 
 
Contributions for Year Ended December 31,
 
 
 
 
Pension Fund
 
Employer Identification Number
 
2017
 
2016
 
Financial improvement plan status
 
2017
 
2016
 
2015
 
Surcharge imposed
 
Expiration date of collective bargaining agreement
 
 
 
 
 
 
 
 
 
 
(in millions)
 
 
 
 
Boilermaker-Blacksmith National Pension Trust
 
48-6168020
 
Yellow
 
Yellow
 
Implemented
 
$
1.9

 
$
2.3

 
$
2.5

 
No
 
July 3, 2019
Benefit payments for defined benefit plans expected to be paid during the next ten years
Benefit payments for the Company's defined benefit plans expected to be paid during the next ten years are as follows:
 
Year Ending December 31,
 
(in millions)
2018
$
21.6

2019
23.5

2020
24.4

2021
25.3

2022
26.3

2023-2027
141.9