XML 95 R82.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financial Statements for Guarantors of the Senior Notes - Statement of Operations and Comprehensive Income (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Income Statements, Captions [Line Items]        
Revenues $ 973.6 $ 1,111.7 $ 2,756.4 $ 3,484.5
Cost of revenues 722.2 827.3 2,063.8 2,614.9
Selling, engineering, and administrative expenses 114.5 102.3 329.6 305.5
Gains/(losses) on dispositions of property 16.1 1.5 41.8 14.5
Cost of revenues and operating costs 820.6 928.1 2,351.6 2,905.9
Total operating profit 153.0 183.6 404.8 578.6
Other (income) expense 45.4 44.1 133.4 127.4
Equity in earnings of subsidiaries, net of taxes 0.0 0.0 0.0 0.0
Income before income taxes 107.6 139.5 271.4 451.2
Provision (benefit) for income taxes 39.7 49.9 97.8 160.7
Net income 67.9 89.6 173.6 290.5
Net income attributable to noncontrolling interest 1.0 5.4 9.6 14.5
Net income attributable to Trinity Industries, Inc. 66.9 84.2 164.0 276.0
Other comprehensive income (loss) 2.1 1.6 6.4 6.5
Comprehensive income 70.0 91.2 180.0 297.0
Comprehensive income attributable to noncontrolling interest 1.5 6.2 11.6 16.5
Comprehensive income attributable to Trinity Industries, Inc. 68.5 85.0 168.4 280.5
Reportable legal entities | Parent        
Condensed Income Statements, Captions [Line Items]        
Revenues 0.0 0.0 0.0 0.0
Cost of revenues (0.1) 0.3 3.7 (3.3)
Selling, engineering, and administrative expenses 39.5 33.8 108.2 90.7
Gains/(losses) on dispositions of property (0.1) 0.2 0.5 (0.7)
Cost of revenues and operating costs 39.5 33.9 111.4 88.1
Total operating profit (39.5) (33.9) (111.4) (88.1)
Other (income) expense 5.7 0.0 17.1 (0.1)
Equity in earnings of subsidiaries, net of taxes 111.7 114.8 274.1 342.7
Income before income taxes 66.5 80.9 145.6 254.7
Provision (benefit) for income taxes (0.4) (3.3) (18.4) (21.3)
Net income 66.9 84.2 164.0 276.0
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income attributable to Trinity Industries, Inc. 66.9 84.2 164.0 276.0
Other comprehensive income (loss) 1.8 0.3 4.1 3.3
Comprehensive income 68.7 84.5 168.1 279.3
Comprehensive income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Comprehensive income attributable to Trinity Industries, Inc. 68.7 84.5 168.1 279.3
Reportable legal entities | Combined Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenues 622.5 770.0 1,738.6 2,484.0
Cost of revenues 493.3 615.6 1,392.3 1,990.8
Selling, engineering, and administrative expenses 35.6 29.8 100.3 99.7
Gains/(losses) on dispositions of property 15.9 0.2 36.9 10.6
Cost of revenues and operating costs 513.0 645.2 1,455.7 2,079.9
Total operating profit 109.5 124.8 282.9 404.1
Other (income) expense 6.4 10.4 22.1 28.8
Equity in earnings of subsidiaries, net of taxes 17.5 33.9 60.6 76.5
Income before income taxes 120.6 148.3 321.4 451.8
Provision (benefit) for income taxes 35.5 37.6 105.8 142.7
Net income 85.1 110.7 215.6 309.1
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income attributable to Trinity Industries, Inc. 85.1 110.7 215.6 309.1
Other comprehensive income (loss) 0.0 (0.1) 0.0 (0.1)
Comprehensive income 85.1 110.6 215.6 309.0
Comprehensive income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Comprehensive income attributable to Trinity Industries, Inc. 85.1 110.6 215.6 309.0
Reportable legal entities | Combined Non-Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenues 501.3 542.3 1,438.5 1,609.7
Cost of revenues 385.5 419.2 1,106.4 1,253.3
Selling, engineering, and administrative expenses 39.4 38.7 121.1 115.1
Gains/(losses) on dispositions of property 0.3 1.1 4.4 4.6
Cost of revenues and operating costs 424.6 456.8 1,223.1 1,363.8
Total operating profit 76.7 85.5 215.4 245.9
Other (income) expense 33.3 33.7 94.2 98.7
Equity in earnings of subsidiaries, net of taxes 0.0 0.0 0.0 0.0
Income before income taxes 43.4 51.8 121.2 147.2
Provision (benefit) for income taxes 6.4 13.0 26.0 33.3
Net income 37.0 38.8 95.2 113.9
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income attributable to Trinity Industries, Inc. 37.0 38.8 95.2 113.9
Other comprehensive income (loss) 0.3 1.4 2.3 3.3
Comprehensive income 37.3 40.2 97.5 117.2
Comprehensive income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Comprehensive income attributable to Trinity Industries, Inc. 37.3 40.2 97.5 117.2
Eliminations        
Condensed Income Statements, Captions [Line Items]        
Revenues (150.2) (200.6) (420.7) (609.2)
Cost of revenues (156.5) (207.8) (438.6) (625.9)
Selling, engineering, and administrative expenses 0.0 0.0 0.0 0.0
Gains/(losses) on dispositions of property 0.0 0.0 0.0 0.0
Cost of revenues and operating costs (156.5) (207.8) (438.6) (625.9)
Total operating profit 6.3 7.2 17.9 16.7
Other (income) expense 0.0 0.0 0.0 0.0
Equity in earnings of subsidiaries, net of taxes (129.2) (148.7) (334.7) (419.2)
Income before income taxes (122.9) (141.5) (316.8) (402.5)
Provision (benefit) for income taxes (1.8) 2.6 (15.6) 6.0
Net income (121.1) (144.1) (301.2) (408.5)
Net income attributable to noncontrolling interest 1.0 5.4 9.6 14.5
Net income attributable to Trinity Industries, Inc. (122.1) (149.5) (310.8) (423.0)
Other comprehensive income (loss) 0.0 0.0 0.0 0.0
Comprehensive income (121.1) (144.1) (301.2) (408.5)
Comprehensive income attributable to noncontrolling interest 1.5 6.2 11.6 16.5
Comprehensive income attributable to Trinity Industries, Inc. $ (122.6) $ (150.3) $ (312.8) $ (425.0)