XML 80 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Components of debt (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
Unamortized discount $ 13.2 [1] $ 27.1
Less: unamortized debt issuance costs (3.2) (3.8)
Recourse, net of unamortized discount and unamortized debt issuance costs 862.9 [1] 850.6
Non-recourse debt 2,440.5 2,232.4
Less: unamortized debt issuance costs (27.0) (26.4)
Non-recourse debt 2,413.5 2,206.0
Total debt 3,276.4 [1] 3,056.6
Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 836.7 822.3
Less: unamortized debt issuance costs (3.1) (3.7)
Long-term debt, net of debt issuance costs 833.6 818.6
Railcar Leasing and Management Services Group    
Debt Instrument [Line Items]    
Non-recourse debt 2,413.5 2,206.0
Line of credit | Revolving credit facility | Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 0.0 0.0
Senior notes, net of unamortized discount of $0.3 and $0.4 | Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 399.7 399.6
Unamortized discount 0.3 0.4
Convertible subordinated notes, net of unamortized discount | Corporate    
Debt Instrument [Line Items]    
Unamortized discount 12.9 26.7
Convertible subordinated notes, net of unamortized discount | Corporate | 3 7/8% Convertible Subordinated Notes Due 2036 [Member]    
Debt Instrument [Line Items]    
Corporate - Recourse 436.5 422.7
Other | Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 0.5 0.0
Capital lease obligations, net of unamortized debt issuances costs of $0.1 and $0.1 | Railcar Leasing and Management Services Group    
Debt Instrument [Line Items]    
Less: unamortized debt issuance costs (0.1) (0.1)
Capital lease obligations, net of unamortized debt issuances costs of $0.1 and $0.1 29.3 32.0
Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 1,054.1 [1] 840.0
Wholly-owned subsidiaries | Railcar Leasing and Management Services Group    
Debt Instrument [Line Items]    
Non-recourse debt 1,066.1 851.4
Less: unamortized debt issuance costs (12.0) (11.4)
Non-recourse debt 1,054.1 840.0
Wholly-owned subsidiaries | Line of credit | Revolving credit facility | Railcar Leasing and Management Services Group | TILC warehouse facility    
Debt Instrument [Line Items]    
Non-recourse debt 166.7 204.1
Wholly-owned subsidiaries | Non-recourse debt | Railcar Leasing and Management Services Group | 2006 secured railcar equipment notes    
Debt Instrument [Line Items]    
Non-recourse debt 164.4 194.2
Wholly-owned subsidiaries | Non-recourse debt | Railcar Leasing and Management Services Group | 2009 secured railcar equipment notes    
Debt Instrument [Line Items]    
Non-recourse debt 167.7 172.5
Wholly-owned subsidiaries | Non-recourse debt | Railcar Leasing and Management Services Group | 2010 secured railcar equipment notes    
Debt Instrument [Line Items]    
Non-recourse debt 269.9 280.6
Wholly-owned subsidiaries | Promissory note | Railcar Leasing and Management Services Group | 2017 promissory notes    
Debt Instrument [Line Items]    
Non-recourse debt 297.4 0.0
Partially-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 1,359.4 [1] 1,366.0
Partially-owned subsidiaries | Railcar Leasing and Management Services Group    
Debt Instrument [Line Items]    
Non-recourse debt 1,374.4 1,381.0
Less: unamortized debt issuance costs (15.0) (15.0)
Non-recourse debt 1,359.4 1,366.0
Partially-owned subsidiaries | Non-recourse debt | Railcar Leasing and Management Services Group | TRL 2012 secured railcar equipment notes    
Debt Instrument [Line Items]    
Non-recourse debt 408.2 425.5
Partially-owned subsidiaries | Non-recourse debt | Railcar Leasing and Management Services Group | TRIP Master Funding secured railcar equipment notes    
Debt Instrument [Line Items]    
Non-recourse debt $ 966.2 $ 955.5
[1] (unaudited)