XML 64 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Accounting - Carrying amounts and estimated fair values of long-term debt (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Carrying amounts and estimated fair values of long-term debt    
Convertible subordinated notes $ 879.3 $ 881.5
Less: unamortized discount (13.2) [1] (27.1)
Less: unamortized debt issuance costs (3.2) (3.8)
Recourse, net of unamortized discount and unamortized debt issuance costs 862.9 [1] 850.6
Non-recourse debt 2,440.5 2,232.4
Less: unamortized debt issuance costs (27.0) (26.4)
Non-recourse debt, net of unamortized debt issuance costs 2,413.5 2,206.0
Total debt 3,276.4 [1] 3,056.6
Carrying Value    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 866.1 854.4
Less: unamortized debt issuance costs (3.2) (3.8)
Recourse, net of unamortized discount and unamortized debt issuance costs 862.9 850.6
Non-recourse debt 2,440.5 2,232.4
Less: unamortized debt issuance costs (27.0) (26.4)
Non-recourse debt, net of unamortized debt issuance costs 2,413.5 2,206.0
Total debt 3,276.4 3,056.6
Carrying Value | 2006 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 164.4 194.2
Carrying Value | 2009 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 167.7 172.5
Carrying Value | 2010 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 269.9 280.6
Carrying Value | 2017 promissory notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 297.4 0.0
Carrying Value | TRL 2012 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 408.2 425.5
Carrying Value | TRIP Master Funding secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 966.2 955.5
Carrying Value | Senior notes    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 399.7 399.6
Carrying Value | Convertible subordinated notes    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 436.5 422.7
Convertible subordinated notes 449.4 449.4
Less: unamortized discount (12.9) (26.7)
Carrying Value | Capital lease obligations    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 29.4 32.1
Carrying Value | Other    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 0.5 0.0
Carrying Value | Line of credit | TILC warehouse facility | Revolving credit facility    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 166.7 204.1
Estimated Fair Value    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 1,044.0 993.9
Non-recourse debt 2,514.5 2,236.0
Total debt 3,558.5 3,229.9
Estimated Fair Value | 2006 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 177.6 201.5
Estimated Fair Value | 2009 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 179.2 189.9
Estimated Fair Value | 2010 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 284.4 284.3
Estimated Fair Value | 2017 promissory notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 297.4 0.0
Estimated Fair Value | TRL 2012 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 398.1 395.6
Estimated Fair Value | TRIP Master Funding secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 1,011.1 960.6
Estimated Fair Value | Senior notes    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 409.0 386.3
Estimated Fair Value | Convertible subordinated notes    
Carrying amounts and estimated fair values of long-term debt    
Convertible subordinated notes 605.1 575.5
Estimated Fair Value | Capital lease obligations    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 29.4 32.1
Estimated Fair Value | Other    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 0.5 0.0
Estimated Fair Value | Line of credit | TILC warehouse facility | Revolving credit facility    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt $ 166.7 $ 204.1
[1] (unaudited)