XML 18 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
ASSETS    
Cash and cash equivalents $ 874.7 [1] $ 563.4
Short-term marketable securities 150.0 [1] 234.7
Receivables, net of allowance 399.1 [1] 378.7
Income tax receivable 181.2 [1] 102.1
Inventories:    
Raw materials and supplies 299.1 [1] 302.5
Work in process 210.3 [1] 189.5
Finished goods 152.4 [1] 173.8
Inventory, net 661.8 [1] 665.8
Restricted cash, including partially-owned subsidiaries of $66.6 and $78.4 176.3 [1] 178.2
Property, plant, and equipment, at cost, including partially-owned subsidiaries of $1,983.9 and $1,979.8 8,274.9 [1] 7,981.0
Less accumulated depreciation, including partially-owned subsidiaries of $404.7 and $364.9 (2,204.8) [1] (2,014.2)
Property, plant, and equipment, net 6,070.1 [1] 5,966.8
Goodwill 770.2 [1] 754.1 [2]
Other assets 281.5 [1] 281.5
Total assets 9,564.9 [1] 9,125.3
LIABILITIES AND STOCKHOLDERS' EQUITY    
Accounts payable 194.5 [1] 156.1
Accrued liabilities 418.2 [1] 426.1
Debt:    
Recourse, net of unamortized discount of $13.2 and $27.1 862.9 [1] 850.6
Non-recourse debt 2,413.5 2,206.0
Total debt 3,276.4 [1] 3,056.6
Deferred income 21.3 [1] 23.5
Deferred income taxes 1,247.4 [1] 1,072.9
Other liabilities 57.0 [1] 79.0
Total liabilities 5,214.8 [1] 4,814.2
Stockholders’ equity:    
Preferred stock – 1.5 shares authorized and unissued 0.0 [1] 0.0
Common stock – 400.0 shares authorized 1.6 [1] 1.6
Capital in excess of par value 493.3 [1] 534.6
Retained earnings 3,604.7 [1] 3,497.3
Accumulated other comprehensive loss (109.1) [1] (113.5)
Treasury stock (2.6) [1] (1.5)
Total stockholders' equity 3,987.9 [1] 3,918.5
Noncontrolling interest 362.2 [1] 392.6
Total stockholders' equity, including portion attributable to noncontrolling interest 4,350.1 [1] 4,311.1
Total liabilities and stockholders' equity 9,564.9 [1] 9,125.3
Partially-owned subsidiaries    
Inventories:    
Restricted cash, including partially-owned subsidiaries of $66.6 and $78.4 66.6 [1] 78.4
Property, plant, and equipment, at cost, including partially-owned subsidiaries of $1,983.9 and $1,979.8 1,983.9 [1] 1,979.8
Less accumulated depreciation, including partially-owned subsidiaries of $404.7 and $364.9 (404.7) [1] (364.9)
Debt:    
Non-recourse debt 1,359.4 [1] 1,366.0
Wholly-owned subsidiaries    
Debt:    
Non-recourse debt $ 1,054.1 [1] $ 840.0
[1] (unaudited)
[2] (as reported)