XML 83 R66.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Details) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
Unamortized discount $ 17.9 [1] $ 27.1
Less: unamortized debt issuance costs (3.3) (3.8)
Recourse, net of unamortized discount and unamortized debt issuance costs 859.0 [1] 850.6
Non-recourse debt 2,438.2 2,232.4
Less: unamortized debt issuance costs (27.2) (26.4)
Non-recourse debt 2,411.0 2,206.0
Total debt 3,270.0 [1] 3,056.6
Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 1,069.0 [1] 840.0
Partially-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 1,342.0 [1] 1,366.0
Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 832.1 822.3
Less: unamortized debt issuance costs (3.3) (3.7)
Long-term debt, net of debt issuance costs 828.8 818.6
Railcar Leasing and Management Services Group    
Debt Instrument [Line Items]    
Non-recourse debt 2,411.0 2,206.0
Railcar Leasing and Management Services Group | Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 1,082.1 851.4
Less: unamortized debt issuance costs (13.1) (11.4)
Non-recourse debt 1,069.0 840.0
Railcar Leasing and Management Services Group | Partially-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 1,356.1 1,381.0
Less: unamortized debt issuance costs (14.1) (15.0)
Non-recourse debt 1,342.0 1,366.0
Line of credit | Revolving credit facility | Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 0.0 0.0
Line of credit | Revolving credit facility | Railcar Leasing and Management Services Group | TILC warehouse facility | Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 167.6 204.1
Senior notes, net of unamortized discount of $0.3 and $0.4 | Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 399.7 399.6
Unamortized discount 0.3 0.4
Convertible subordinated notes, net of unamortized discount | Corporate    
Debt Instrument [Line Items]    
Unamortized discount 17.6 26.7
Convertible subordinated notes, net of unamortized discount | Corporate | 3 7/8% Convertible Subordinated Notes Due 2036 [Member]    
Debt Instrument [Line Items]    
Corporate - Recourse 431.8 422.7
Other | Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 0.6 0.0
Capital lease obligations, net of unamortized debt issuances costs of $0.1 and $0.1 | Railcar Leasing and Management Services Group    
Debt Instrument [Line Items]    
Less: unamortized debt issuance costs (0.1) (0.1)
Capital lease obligations, net of unamortized debt issuances costs of $0.1 and $0.1 30.2 32.0
Non-recourse debt | Railcar Leasing and Management Services Group | 2006 secured railcar equipment notes | Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 170.5 194.2
Non-recourse debt | Railcar Leasing and Management Services Group | 2009 secured railcar equipment notes | Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 169.4 172.5
Non-recourse debt | Railcar Leasing and Management Services Group | 2010 secured railcar equipment notes | Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 273.5 280.6
Non-recourse debt | Railcar Leasing and Management Services Group | TRL 2012 secured railcar equipment notes | Partially-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 413.8 425.5
Non-recourse debt | Railcar Leasing and Management Services Group | TRIP Master Funding secured railcar equipment notes | Partially-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 942.3 955.5
Promissory note | Railcar Leasing and Management Services Group | 2017 promissory notes | Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt $ 301.1 $ 0.0
[1] (unaudited)