XML 67 R50.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Accounting (Details 2) - USD ($)
$ in Millions
Jun. 30, 2017
Dec. 31, 2016
Carrying amounts and estimated fair values of long-term debt    
Convertible subordinated notes $ 880.2 $ 881.5
Less: unamortized discount (17.9) [1] (27.1)
Less: unamortized debt issuance costs (3.3) (3.8)
Recourse, net of unamortized discount and unamortized debt issuance costs 859.0 [1] 850.6
Non-recourse debt 2,438.2 2,232.4
Less: unamortized debt issuance costs (27.2) (26.4)
Non-recourse debt, net of unamortized debt issuance costs 2,411.0 2,206.0
Total debt 3,270.0 [1] 3,056.6
Carrying Value    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 862.4 854.4
Less: unamortized debt issuance costs (3.4) (3.8)
Recourse, net of unamortized discount and unamortized debt issuance costs 859.0 850.6
Non-recourse debt 2,438.2 2,232.4
Less: unamortized debt issuance costs (27.2) (26.4)
Non-recourse debt, net of unamortized debt issuance costs 2,411.0 2,206.0
Total debt 3,270.0 3,056.6
Carrying Value | 2006 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 170.5 194.2
Carrying Value | 2009 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 169.4 172.5
Carrying Value | 2010 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 273.5 280.6
Carrying Value | 2017 promissory notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 301.1 0.0
Carrying Value | TRL 2012 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 413.8 425.5
Carrying Value | TRIP Master Funding secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 942.3 955.5
Carrying Value | Senior notes    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 399.7 399.6
Carrying Value | Convertible subordinated notes    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 431.8 422.7
Convertible subordinated notes 449.4 449.4
Less: unamortized discount (17.6) (26.7)
Carrying Value | Capital lease obligations    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 30.3 32.1
Carrying Value | Other    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 0.6 0.0
Carrying Value | Line of credit | TILC warehouse facility | Revolving credit facility    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 167.6 204.1
Estimated Fair Value    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 1,001.2 993.9
Non-recourse debt 2,395.0 2,236.0
Total debt 3,396.2 3,229.9
Estimated Fair Value | 2006 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 173.9 201.5
Estimated Fair Value | 2009 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 180.0 189.9
Estimated Fair Value | 2010 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 267.5 284.3
Estimated Fair Value | 2017 promissory notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 301.1 0.0
Estimated Fair Value | TRL 2012 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 378.5 395.6
Estimated Fair Value | TRIP Master Funding secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 926.4 960.6
Estimated Fair Value | Senior notes    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 404.9 386.3
Estimated Fair Value | Convertible subordinated notes    
Carrying amounts and estimated fair values of long-term debt    
Convertible subordinated notes 565.4 575.5
Estimated Fair Value | Capital lease obligations    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 30.3 32.1
Estimated Fair Value | Other    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 0.6 0.0
Estimated Fair Value | Line of credit | TILC warehouse facility | Revolving credit facility    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt $ 167.6 $ 204.1
[1] (unaudited)