XML 80 R65.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Debt Instrument [Line Items]    
Unamortized discount $ 22.5 [1] $ 27.1
Less: unamortized debt issuance costs (3.6) (3.8)
Recourse, net of unamortized discount and unamortized debt issuance costs 854.5 [1] 850.6
Non-recourse debt 2,206.6 2,232.4
Less: unamortized debt issuance costs (25.1) (26.4)
Non-recourse debt 2,181.5 2,206.0
Total debt 3,036.0 [1] 3,056.6
Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 827.8 [1] 840.0
Partially-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 1,353.7 [1] 1,366.0
Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 826.9 822.3
Less: unamortized debt issuance costs (3.5) (3.7)
Long-term debt, net of debt issuance costs 823.4 818.6
Railcar Leasing and Management Services Group    
Debt Instrument [Line Items]    
Non-recourse debt 2,181.5 2,206.0
Railcar Leasing and Management Services Group | Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 838.3 851.4
Less: unamortized debt issuance costs (10.5) (11.4)
Non-recourse debt 827.8 840.0
Railcar Leasing and Management Services Group | Partially-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 1,368.3 1,381.0
Less: unamortized debt issuance costs (14.6) (15.0)
Non-recourse debt 1,353.7 1,366.0
Line of credit | Revolving credit facility | Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 0.0 0.0
Line of credit | Revolving credit facility | Railcar Leasing and Management Services Group | TILC warehouse facility | Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 202.0 204.1
Senior notes, net of unamortized discount of $0.3 and $0.4 | Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 399.7 399.6
Unamortized discount 0.3 0.4
Convertible subordinated notes, net of unamortized discount | Corporate    
Debt Instrument [Line Items]    
Unamortized discount 22.2 26.7
Convertible subordinated notes, net of unamortized discount | Corporate | 3 7/8% Convertible Subordinated Notes Due 2036 [Member]    
Debt Instrument [Line Items]    
Corporate - Recourse 427.2 422.7
Capital lease obligations, net of unamortized debt issuances costs of $0.1 and $0.1 | Railcar Leasing and Management Services Group    
Debt Instrument [Line Items]    
Less: unamortized debt issuance costs (0.1) (0.1)
Capital lease obligations, net of unamortized debt issuances costs of $0.1 and $0.1 31.1 32.0
Non-recourse debt | Railcar Leasing and Management Services Group | 2006 secured railcar equipment notes | Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 188.2 194.2
Non-recourse debt | Railcar Leasing and Management Services Group | 2009 secured railcar equipment notes | Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 171.0 172.5
Non-recourse debt | Railcar Leasing and Management Services Group | 2010 secured railcar equipment notes | Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 277.1 280.6
Non-recourse debt | Railcar Leasing and Management Services Group | TRL 2012 secured railcar equipment notes | Partially-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 419.7 425.5
Non-recourse debt | Railcar Leasing and Management Services Group | TRIP Master Funding secured railcar equipment notes | Partially-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt $ 948.6 $ 955.5
[1] (unaudited)