XML 64 R49.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Accounting (Details 2) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Carrying amounts and estimated fair values of long-term debt    
Convertible subordinated notes $ 880.6 $ 881.5
Less: unamortized discount (22.5) [1] (27.1)
Less: unamortized debt issuance costs (3.6) (3.8)
Recourse, net of unamortized discount and unamortized debt issuance costs 854.5 [1] 850.6
Non-recourse debt 2,206.6 2,232.4
Less: unamortized debt issuance costs (25.1) (26.4)
Non-recourse debt, net of unamortized debt issuance costs 2,181.5 2,206.0
Total debt 3,036.0 [1] 3,056.6
Carrying Value    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 858.1 854.4
Less: unamortized debt issuance costs (3.6) (3.8)
Recourse, net of unamortized discount and unamortized debt issuance costs 854.5 850.6
Non-recourse debt 2,206.6 2,232.4
Less: unamortized debt issuance costs (25.1) (26.4)
Non-recourse debt, net of unamortized debt issuance costs 2,181.5 2,206.0
Total debt 3,036.0 3,056.6
Carrying Value | 2006 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 188.2 194.2
Carrying Value | 2009 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 171.0 172.5
Carrying Value | 2010 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 277.1 280.6
Carrying Value | TRL 2012 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 419.7 425.5
Carrying Value | TRIP Master Funding secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 948.6 955.5
Carrying Value | Senior notes    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 399.7 399.6
Carrying Value | Convertible subordinated notes    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 427.2 422.7
Convertible subordinated notes 449.4 449.4
Less: unamortized discount (22.2) (26.7)
Carrying Value | Capital lease obligations    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 31.2 32.1
Carrying Value | Line of credit | TILC warehouse facility | Revolving credit facility    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 202.0 204.1
Estimated Fair Value    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 979.5 993.9
Non-recourse debt 2,209.9 2,236.0
Total debt 3,189.4 3,229.9
Estimated Fair Value | 2006 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 195.0 201.5
Estimated Fair Value | 2009 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 187.9 189.9
Estimated Fair Value | 2010 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 280.8 284.3
Estimated Fair Value | TRL 2012 secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 390.6 395.6
Estimated Fair Value | TRIP Master Funding secured railcar equipment notes    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt 953.6 960.6
Estimated Fair Value | Senior notes    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 400.3 386.3
Estimated Fair Value | Convertible subordinated notes    
Carrying amounts and estimated fair values of long-term debt    
Convertible subordinated notes 548.0 575.5
Estimated Fair Value | Capital lease obligations    
Carrying amounts and estimated fair values of long-term debt    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 31.2 32.1
Estimated Fair Value | Line of credit | TILC warehouse facility | Revolving credit facility    
Carrying amounts and estimated fair values of long-term debt    
Non-recourse debt $ 202.0 $ 204.1
[1] (unaudited)