XML 117 R81.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Details) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2009
Debt Instrument [Line Items]      
Unamortized discount on recourse debt $ 27.1 $ 44.2  
Less: unamortized debt issuance costs (3.8) (4.8)  
Recourse, net of unamortized discount and unamortized debt issuance costs 850.6 836.7  
Non-recourse debt 2,232.4 2,390.7  
Less: unamortized debt issuance costs (26.4) (32.0)  
Non-recourse debt, net of unamortized debt issuance costs 2,206.0 2,358.7  
Total debt 3,056.6 3,195.4  
Wholly-owned subsidiaries      
Debt Instrument [Line Items]      
Non-recourse debt, net of unamortized debt issuance costs 840.0 928.7  
Partially-owned subsidiaries      
Debt Instrument [Line Items]      
Non-recourse debt, net of unamortized debt issuance costs 1,366.0 1,430.0  
Corporate      
Debt Instrument [Line Items]      
Corporate – Recourse 822.3 805.7  
Less: unamortized debt issuance costs (3.7) (4.7)  
Long-term debt, net of debt issuance costs 818.6 801.0  
Railcar Leasing and Management Services Group      
Debt Instrument [Line Items]      
Non-recourse debt, net of unamortized debt issuance costs 2,206.0 2,358.7  
Railcar Leasing and Management Services Group | Wholly-owned subsidiaries      
Debt Instrument [Line Items]      
Non-recourse debt 851.4 943.8  
Less: unamortized debt issuance costs (11.4) (15.1)  
Non-recourse debt, net of unamortized debt issuance costs 840.0 928.7  
Railcar Leasing and Management Services Group | Partially-owned subsidiaries      
Debt Instrument [Line Items]      
Non-recourse debt 1,381.0 1,446.9  
Less: unamortized debt issuance costs (15.0) (16.9)  
Non-recourse debt, net of unamortized debt issuance costs 1,366.0 1,430.0  
Line of credit | Revolving credit facility | Corporate      
Debt Instrument [Line Items]      
Corporate – Recourse 0.0 0.0  
Line of credit | Revolving credit facility | Railcar Leasing and Management Services Group | TILC warehouse facility | Wholly-owned subsidiaries      
Debt Instrument [Line Items]      
Non-recourse debt 204.1 264.3  
Senior notes, net of unamortized discount of $0.4 and $0.4 | Corporate      
Debt Instrument [Line Items]      
Corporate – Recourse 399.6 399.6  
Unamortized discount on recourse debt 0.4 0.4  
Convertible subordinated notes, net of unamortized discount of $26.7 and $43.8 | Corporate | 3-7/8% convertible subordinated notes due 2036      
Debt Instrument [Line Items]      
Corporate – Recourse 422.7 405.6  
Unamortized discount on recourse debt 26.7 43.8  
Other | Corporate      
Debt Instrument [Line Items]      
Corporate – Recourse 0.0 0.5  
Capital lease obligations, net of unamortized debt issuance costs of $0.1 and $0.1 | Railcar Leasing and Management Services Group      
Debt Instrument [Line Items]      
Less: unamortized debt issuance costs (0.1) (0.1)  
Capital lease obligations 32.0 35.7 $ 56.6
Secured debt | Railcar Leasing and Management Services Group | 2006 secured railcar equipment notes | Wholly-owned subsidiaries      
Debt Instrument [Line Items]      
Non-recourse debt 194.2 204.1  
Secured debt | Railcar Leasing and Management Services Group | 2009 secured railcar equipment notes | Wholly-owned subsidiaries      
Debt Instrument [Line Items]      
Non-recourse debt 172.5 179.2  
Secured debt | Railcar Leasing and Management Services Group | 2010 secured railcar equipment notes | Wholly-owned subsidiaries      
Debt Instrument [Line Items]      
Non-recourse debt 280.6 296.2  
Secured debt | Railcar Leasing and Management Services Group | TRL 2012 secured railcar equipment notes | Partially-owned subsidiaries      
Debt Instrument [Line Items]      
Non-recourse debt 425.5 449.1  
Secured debt | Railcar Leasing and Management Services Group | TRIP Master Funding secured railcar equipment notes | Partially-owned subsidiaries      
Debt Instrument [Line Items]      
Non-recourse debt $ 955.5 $ 997.8