XML 99 R63.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value Accounting (Details 2) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term Debt, Gross $ 881.5 $ 885.7
Less: unamortized discount (27.1) (44.2)
Less: unamortized debt issuance costs (3.8) (4.8)
Recourse, net of unamortized discount and unamortized debt issuance costs 850.6 836.7
Non-recourse debt 2,232.4 2,390.7
Less: unamortized debt issuance costs (26.4) (32.0)
Non-recourse debt, net of unamortized debt issuance costs 2,206.0 2,358.7
Total debt 3,056.6 3,195.4
Carrying Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 854.4 841.5
Less: unamortized debt issuance costs (3.8) (4.8)
Recourse, net of unamortized discount and unamortized debt issuance costs 850.6 836.7
Non-recourse debt 2,232.4 2,390.7
Less: unamortized debt issuance costs (26.4) (32.0)
Non-recourse debt, net of unamortized debt issuance costs 2,206.0 2,358.7
Total debt 3,056.6 3,195.4
Carrying Value | 2006 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 194.2 204.1
Carrying Value | 2009 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 172.5 179.2
Carrying Value | 2010 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 280.6 296.2
Carrying Value | TRL 2012 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 425.5 449.1
Carrying Value | TRIP Master Funding secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 955.5 997.8
Carrying Value | Senior notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 399.6 399.6
Carrying Value | Convertible subordinated notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 422.7 405.6
Long-term Debt, Gross 449.4 449.4
Less: unamortized discount (26.7) (43.8)
Carrying Value | Capital lease obligations    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 32.1 35.8
Carrying Value | Other    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 0.0 0.5
Carrying Value | Line of credit | TILC warehouse facility | Revolving credit facility    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 204.1 264.3
Estimated Fair Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 993.9 941.4
Non-recourse debt 2,236.0 2,480.3
Total debt 3,229.9 3,421.7
Estimated Fair Value | 2006 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 201.5 218.2
Estimated Fair Value | 2009 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 189.9 207.2
Estimated Fair Value | 2010 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 284.3 314.2
Estimated Fair Value | TRL 2012 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 395.6 436.9
Estimated Fair Value | TRIP Master Funding secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 960.6 1,039.5
Estimated Fair Value | Senior notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 386.3 370.3
Estimated Fair Value | Convertible subordinated notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term Debt, Gross 575.5 534.8
Estimated Fair Value | Capital lease obligations    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 32.1 35.8
Estimated Fair Value | Other    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 0.0 0.5
Estimated Fair Value | Line of credit | TILC warehouse facility | Revolving credit facility    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt $ 204.1 $ 264.3