XML 92 R79.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Statements for Guarantors of the Senior Notes (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Condensed Income Statements, Captions [Line Items]        
Revenues $ 1,111.7 $ 1,542.2 $ 3,484.5 $ 4,845.7
Cost of revenues 827.3 1,109.4 2,614.9 3,540.1
Selling, engineering, and administrative expenses 102.3 126.6 305.5 339.3
Gains/(losses) on dispositions of property 1.5 58.7 14.5 114.6
Cost of revenues and operating costs 928.1 1,177.3 2,905.9 3,764.8
Total operating profit 183.6 364.9 578.6 1,080.9
Other (income) expense 44.1 45.1 127.4 143.2
Equity in earnings of subsidiaries, net of taxes 0.0 0.0 0.0 0.0
Income before income taxes 139.5 319.8 451.2 937.7
Provision (benefit) for income taxes 49.9 107.6 160.7 315.7
Net income 89.6 212.2 290.5 622.0
Net income attributable to noncontrolling interest 5.4 7.9 14.5 25.5
Net income attributable to Trinity Industries, Inc. 84.2 204.3 276.0 596.5
Other comprehensive income (loss) 1.6 (1.1) 6.5 4.0
Comprehensive income 91.2 211.1 297.0 626.0
Comprehensive income attributable to noncontrolling interest 6.2 8.4 16.5 27.5
Comprehensive income attributable to Trinity Industries, Inc. 85.0 202.7 280.5 598.5
Reportable legal entities | Parent        
Condensed Income Statements, Captions [Line Items]        
Revenues 0.0 0.0 0.0 0.0
Cost of revenues 0.3 0.1 (3.3) (1.8)
Selling, engineering, and administrative expenses 33.8 38.5 90.7 94.5
Gains/(losses) on dispositions of property 0.2 0.2 (0.7) 1.7
Cost of revenues and operating costs 33.9 38.4 88.1 91.0
Total operating profit (33.9) (38.4) (88.1) (91.0)
Other (income) expense 0.0 4.8 (0.1) 11.9
Equity in earnings of subsidiaries, net of taxes 114.8 283.3 343.2 726.4
Income before income taxes 80.9 240.1 255.2 623.5
Provision (benefit) for income taxes (3.3) 35.8 (20.8) 27.0
Net income 84.2 204.3 276.0 596.5
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income attributable to Trinity Industries, Inc. 84.2 204.3 276.0 596.5
Other comprehensive income (loss) 0.3 (1.0) 3.3 (0.1)
Comprehensive income 84.5 203.3 279.3 596.4
Comprehensive income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Comprehensive income attributable to Trinity Industries, Inc. 84.5 203.3 279.3 596.4
Reportable legal entities | Combined Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenues 686.7 1,084.3 2,186.8 3,484.2
Cost of revenues 555.2 818.6 1,772.3 2,708.0
Selling, engineering, and administrative expenses 27.2 41.2 92.3 112.4
Gains/(losses) on dispositions of property 0.2 31.0 10.6 38.9
Cost of revenues and operating costs 582.2 828.8 1,854.0 2,781.5
Total operating profit 104.5 255.5 332.8 702.7
Other (income) expense 9.9 7.8 27.2 23.8
Equity in earnings of subsidiaries, net of taxes 33.9 56.9 76.5 181.5
Income before income taxes 128.5 304.6 382.1 860.4
Provision (benefit) for income taxes 30.9 96.5 116.6 276.5
Net income 97.6 208.1 265.5 583.9
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income attributable to Trinity Industries, Inc. 97.6 208.1 265.5 583.9
Other comprehensive income (loss) (0.1) 0.0 (0.1) (0.5)
Comprehensive income 97.5 208.1 265.4 583.4
Comprehensive income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Comprehensive income attributable to Trinity Industries, Inc. 97.5 208.1 265.4 583.4
Reportable legal entities | Combined Non-Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenues 620.0 678.3 1,881.4 2,049.6
Cost of revenues 474.0 513.2 1,446.2 1,534.4
Selling, engineering, and administrative expenses 41.3 46.9 122.5 132.4
Gains/(losses) on dispositions of property 1.1 27.5 4.6 74.0
Cost of revenues and operating costs 514.2 532.6 1,564.1 1,592.8
Total operating profit 105.8 145.7 317.3 456.8
Other (income) expense 34.2 32.5 100.3 107.5
Equity in earnings of subsidiaries, net of taxes 0.0 0.0 0.0 0.0
Income before income taxes 71.6 113.2 217.0 349.3
Provision (benefit) for income taxes 19.7 21.1 58.9 54.3
Net income 51.9 92.1 158.1 295.0
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income attributable to Trinity Industries, Inc. 51.9 92.1 158.1 295.0
Other comprehensive income (loss) 1.4 (0.1) 3.3 4.6
Comprehensive income 53.3 92.0 161.4 299.6
Comprehensive income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Comprehensive income attributable to Trinity Industries, Inc. 53.3 92.0 161.4 299.6
Eliminations        
Condensed Income Statements, Captions [Line Items]        
Revenues (195.0) (220.4) (583.7) (688.1)
Cost of revenues (202.2) (222.5) (600.3) (700.5)
Selling, engineering, and administrative expenses 0.0 0.0 0.0 0.0
Gains/(losses) on dispositions of property 0.0 0.0 0.0 0.0
Cost of revenues and operating costs (202.2) (222.5) (600.3) (700.5)
Total operating profit 7.2 2.1 16.6 12.4
Other (income) expense 0.0 0.0 0.0 0.0
Equity in earnings of subsidiaries, net of taxes (148.7) (340.2) (419.7) (907.9)
Income before income taxes (141.5) (338.1) (403.1) (895.5)
Provision (benefit) for income taxes 2.6 (45.8) 6.0 (42.1)
Net income (144.1) (292.3) (409.1) (853.4)
Net income attributable to noncontrolling interest 5.4 7.9 14.5 25.5
Net income attributable to Trinity Industries, Inc. (149.5) (300.2) (423.6) (878.9)
Other comprehensive income (loss) 0.0 0.0 0.0 0.0
Comprehensive income (144.1) (292.3) (409.1) (853.4)
Comprehensive income attributable to noncontrolling interest 6.2 8.4 16.5 27.5
Comprehensive income attributable to Trinity Industries, Inc. $ (150.3) $ (300.7) $ (425.6) $ (880.9)