XML 20 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Operating activities:    
Net income $ 290.5 $ 622.0
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 210.6 197.9
Stock-based compensation expense 33.2 46.3
Excess tax benefits from stock-based compensation (0.8) (13.1)
Provision for deferred income taxes 158.1 13.8
Net gains on railcar lease fleet sales owned more than one year at the time of sale (13.5) (102.8)
Gains on dispositions of property and other assets (1.0) (11.8)
Non-cash interest expense 21.3 23.0
Other (3.1) (1.1)
Changes in assets and liabilities:    
(Increase) decrease in receivables 37.7 (43.9)
(Increase) decrease in inventories 73.5 50.7
(Increase) decrease in restricted cash 0.0 (9.4)
(Increase) decrease in other assets 8.5 (16.1)
Increase (decrease) in accounts payable (5.8) (0.8)
Increase (decrease) in accrued liabilities (26.4) (128.7)
Increase (decrease) in other liabilities 9.3 4.3
Net cash provided (required) by operating activities 792.1 630.3
Investing activities:    
(Increase) decrease in short-term marketable securities (199.8) 75.0
Proceeds from dispositions of property and other assets 8.9 6.1
Proceeds from railcar lease fleet sales owned more than one year at the time of sale 37.7 313.4
Capital expenditures – leasing, net of sold lease fleet railcars owned one year or less with a net cost of $92.0 and $150.0 (555.2) (642.2)
Capital expenditures – manufacturing and other (101.1) (145.1)
Acquisitions, net of cash acquired 0.0 (46.2)
Divestitures 0.0 51.3
Other 4.0 4.8
Net cash provided (required) by investing activities (805.5) (382.9)
Financing activities:    
Proceeds from issuance of common stock, net 0.0 0.2
Excess tax benefits from stock-based compensation 0.8 13.1
Payments to retire debt (106.0) (530.8)
Proceeds from issuance of debt 0.0 242.4
Decrease in restricted cash 11.9 32.3
Shares repurchased (34.7) (107.5)
Dividends paid to common shareholders (50.0) (48.0)
Purchase of shares to satisfy employee tax on vested stock (16.4) (27.4)
Distributions to noncontrolling interest (18.4) (30.4)
Other (2.0) (1.4)
Net cash provided (required) by financing activities (214.8) (457.5)
Net decrease in cash and cash equivalents (228.2) (210.1)
Cash and cash equivalents at beginning of period 786.0 887.9
Cash and cash equivalents at end of period $ 557.8 [1] $ 677.8
[1] (unaudited)