XML 65 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
Railcar Leasing and Management Services Group (Details) - USD ($)
$ in Millions
Sep. 30, 2016
Dec. 31, 2015
Consolidating Financial Information    
Cash, cash equivalents, and short-term marketable securities $ 842.5 $ 870.9
Property, plant, and equipment, net 5,763.2 [1] 5,348.0
Restricted cash 183.9 [1] 195.8
Debt:    
Recourse 882.9 885.7
Less: unamortized discount (31.5) [1] (44.2)
Less: unamortized debt issuance costs (4.0) (4.8)
Recourse, net of unamortized discount of $31.5 and $44.2 847.4 [1] 836.7
Non-recourse 2,287.4 2,390.7
Less: unamortized debt issuance costs (27.7) (32.0)
Non-recourse debt, net of unamortized debt issuance costs 2,259.7 2,358.7
Total debt 3,107.1 [1] 3,195.4
Net deferred tax liabilities 918.5 734.8
Wholly-owned subsidiaries    
Debt:    
Non-recourse debt, net of unamortized debt issuance costs 880.7 [1] 928.7
Partially-owned subsidiaries    
Consolidating Financial Information    
Restricted cash 81.7 [1] 89.9
Debt:    
Non-recourse debt, net of unamortized debt issuance costs 1,379.0 [1] 1,430.0
Manufacturing/ Corporate    
Consolidating Financial Information    
Property, plant, and equipment, net 958.5 956.1
Leasing Group    
Debt:    
Non-recourse debt, net of unamortized debt issuance costs 2,259.7 2,358.7
Leasing Group | Wholly-owned subsidiaries    
Debt:    
Non-recourse 893.0 943.8
Less: unamortized debt issuance costs (12.3) (15.1)
Non-recourse debt, net of unamortized debt issuance costs 880.7 928.7
Leasing Group | Partially-owned subsidiaries    
Debt:    
Non-recourse 1,394.4 1,446.9
Less: unamortized debt issuance costs (15.4) (16.9)
Non-recourse debt, net of unamortized debt issuance costs 1,379.0 1,430.0
Operating Segments    
Consolidating Financial Information    
Property, plant, and equipment, net 6,529.5 6,021.0
Operating Segments | Manufacturing/ Corporate    
Consolidating Financial Information    
Property, plant, and equipment, net 958.5 956.1
Operating Segments | Leasing Group | Wholly-owned subsidiaries    
Consolidating Financial Information    
Cash, cash equivalents, and short-term marketable securities 5.8 3.8
Property, plant, and equipment, net 3,677.0 3,126.3
Restricted cash 102.1 105.9
Debt:    
Recourse 33.2 35.8
Less: unamortized discount 0.0 0.0
Less: unamortized debt issuance costs (0.1) (0.1)
Recourse, net of unamortized discount of $31.5 and $44.2 33.1 35.7
Non-recourse 893.0 943.8
Less: unamortized debt issuance costs (12.3) (15.1)
Non-recourse debt, net of unamortized debt issuance costs 880.7 928.7
Total debt 913.8 964.4
Net deferred tax liabilities 878.8 746.0
Operating Segments | Leasing Group | Partially-owned subsidiaries    
Consolidating Financial Information    
Cash, cash equivalents, and short-term marketable securities 0.0 0.0
Property, plant, and equipment, net 1,894.0 1,938.6
Restricted cash 81.7 89.9
Debt:    
Recourse 0.0 0.0
Less: unamortized discount 0.0 0.0
Less: unamortized debt issuance costs 0.0 0.0
Recourse, net of unamortized discount of $31.5 and $44.2 0.0 0.0
Non-recourse 1,394.4 1,446.9
Less: unamortized debt issuance costs (15.4) (16.9)
Non-recourse debt, net of unamortized debt issuance costs 1,379.0 1,430.0
Total debt 1,379.0 1,430.0
Net deferred tax liabilities 1.4 1.4
Operating Segments | Manufacturing/ Corporate | Manufacturing/ Corporate    
Consolidating Financial Information    
Cash, cash equivalents, and short-term marketable securities 836.7 867.1
Restricted cash 0.1 0.0
Debt:    
Recourse 849.7 849.9
Less: unamortized discount (31.5) (44.2)
Less: unamortized debt issuance costs (3.9) (4.7)
Recourse, net of unamortized discount of $31.5 and $44.2 814.3 801.0
Non-recourse 0.0 0.0
Less: unamortized debt issuance costs 0.0 0.0
Non-recourse debt, net of unamortized debt issuance costs 0.0 0.0
Total debt 814.3 801.0
Net deferred tax liabilities 38.3 (12.6)
Net deferred profit on railcars sold to the Leasing Group    
Consolidating Financial Information    
Property, plant, and equipment, net $ (766.3) $ (673.0)
[1] (unaudited)