XML 92 R79.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Statements for Guarantors of the Senior Notes (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Income Statements, Captions [Line Items]        
Revenues $ 1,184.9 $ 1,676.8 $ 2,372.8 $ 3,303.5
Cost of revenues 897.7 1,219.6 1,787.6 2,430.7
Selling, engineering, and administrative expenses 106.7 114.4 203.2 212.7
Gains/(losses) on dispositions of property 11.1 40.1 13.0 55.9
Cost of revenues and operating costs 993.3 1,293.9 1,977.8 2,587.5
Total operating profit 191.6 382.9 395.0 716.0
Other (income) expense 39.4 49.4 83.3 98.1
Equity in earnings of subsidiaries, net of taxes 0.0 0.0 0.0 0.0
Income before income taxes 152.2 333.5 311.7 617.9
Provision (benefit) for income taxes 53.4 112.7 110.8 208.1
Net income 98.8 220.8 200.9 409.8
Net income attributable to noncontrolling interest 4.2 8.8 9.1 17.6
Net income attributable to Trinity Industries, Inc. 94.6 212.0 191.8 392.2
Other comprehensive income (loss) 2.0 4.6 4.9 5.1
Comprehensive income 100.8 225.4 205.8 414.9
Comprehensive income attributable to noncontrolling interest 4.9 9.7 10.3 19.1
Comprehensive income attributable to Trinity Industries, Inc. 95.9 215.7 195.5 395.8
Reportable legal entities | Parent        
Condensed Income Statements, Captions [Line Items]        
Revenues 0.0 0.0 0.0 0.0
Cost of revenues (1.3) (1.1) (3.5) (1.9)
Selling, engineering, and administrative expenses 33.2 30.8 56.8 56.2
Gains/(losses) on dispositions of property (0.7) 1.4 (0.9) 1.6
Cost of revenues and operating costs 32.6 28.3 54.2 52.7
Total operating profit (32.6) (28.3) (54.2) (52.7)
Other (income) expense (1.2) 2.7 (0.1) 7.1
Equity in earnings of subsidiaries, net of taxes 106.0 246.3 228.1 443.2
Income before income taxes 74.6 215.3 174.0 383.4
Provision (benefit) for income taxes (20.0) 3.3 (17.8) (8.8)
Net income 94.6 212.0 191.8 392.2
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income attributable to Trinity Industries, Inc. 94.6 212.0 191.8 392.2
Other comprehensive income (loss) 0.9 2.0 3.0 1.0
Comprehensive income 95.5 214.0 194.8 393.2
Comprehensive income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Comprehensive income attributable to Trinity Industries, Inc. 95.5 214.0 194.8 393.2
Reportable legal entities | Combined Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenues 750.1 1,215.0 1,500.0 2,400.0
Cost of revenues 605.8 945.1 1,217.1 1,889.2
Selling, engineering, and administrative expenses 33.2 38.1 65.1 71.1
Gains/(losses) on dispositions of property 10.5 7.9 10.3 7.8
Cost of revenues and operating costs 628.5 975.3 1,271.9 1,952.5
Total operating profit 121.6 239.7 228.1 447.5
Other (income) expense 8.7 9.1 17.3 16.0
Equity in earnings of subsidiaries, net of taxes 16.0 66.8 42.6 124.6
Income before income taxes 128.9 297.4 253.4 556.1
Provision (benefit) for income taxes 48.6 92.2 85.6 180.1
Net income 80.3 205.2 167.8 376.0
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income attributable to Trinity Industries, Inc. 80.3 205.2 167.8 376.0
Other comprehensive income (loss) 0.0 0.0 0.0 (0.5)
Comprehensive income 80.3 205.2 167.8 375.5
Comprehensive income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Comprehensive income attributable to Trinity Industries, Inc. 80.3 205.2 167.8 375.5
Reportable legal entities | Combined Non-Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenues 620.6 701.0 1,261.5 1,371.4
Cost of revenues 483.7 522.0 972.3 1,021.3
Selling, engineering, and administrative expenses 40.3 45.5 81.3 85.4
Gains/(losses) on dispositions of property 1.3 30.8 3.6 46.5
Cost of revenues and operating costs 522.7 536.7 1,050.0 1,060.2
Total operating profit 97.9 164.3 211.5 311.2
Other (income) expense 31.9 37.6 66.1 75.0
Equity in earnings of subsidiaries, net of taxes 0.0 0.0 0.0 0.0
Income before income taxes 66.0 126.7 145.4 236.2
Provision (benefit) for income taxes 23.1 14.6 39.6 33.2
Net income 42.9 112.1 105.8 203.0
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income attributable to Trinity Industries, Inc. 42.9 112.1 105.8 203.0
Other comprehensive income (loss) 1.1 2.6 1.9 4.6
Comprehensive income 44.0 114.7 107.7 207.6
Comprehensive income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Comprehensive income attributable to Trinity Industries, Inc. 44.0 114.7 107.7 207.6
Eliminations        
Condensed Income Statements, Captions [Line Items]        
Revenues (185.8) (239.2) (388.7) (467.9)
Cost of revenues (190.5) (246.4) (398.3) (477.9)
Selling, engineering, and administrative expenses 0.0 0.0 0.0 0.0
Gains/(losses) on dispositions of property 0.0 0.0 0.0 0.0
Cost of revenues and operating costs (190.5) (246.4) (398.3) (477.9)
Total operating profit 4.7 7.2 9.6 10.0
Other (income) expense 0.0 0.0 0.0 0.0
Equity in earnings of subsidiaries, net of taxes (122.0) (313.1) (270.7) (567.8)
Income before income taxes (117.3) (305.9) (261.1) (557.8)
Provision (benefit) for income taxes 1.7 2.6 3.4 3.6
Net income (119.0) (308.5) (264.5) (561.4)
Net income attributable to noncontrolling interest 4.2 8.8 9.1 17.6
Net income attributable to Trinity Industries, Inc. (123.2) (317.3) (273.6) (579.0)
Other comprehensive income (loss) 0.0 0.0 0.0 0.0
Comprehensive income (119.0) (308.5) (264.5) (561.4)
Comprehensive income attributable to noncontrolling interest 4.9 9.7 10.3 19.1
Comprehensive income attributable to Trinity Industries, Inc. $ (123.9) $ (318.2) $ (274.8) $ (580.5)