XML 77 R64.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt (Details) - USD ($)
$ in Millions
Mar. 31, 2016
Dec. 31, 2015
Debt Instrument [Line Items]    
Unamortized discount $ 40.0 [1] $ 44.2
Less: unamortized debt issuance costs (4.5) (4.8)
Recourse, net of unamortized discount of $40.0 and $44.2 840.4 [1] 836.7
Non-recourse debt 2,361.1 2,390.7
Less: unamortized debt issuance costs (30.5) (32.0)
Non-recourse debt 2,330.6 2,358.7
Total debt 3,171.0 [1] 3,195.4
Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 917.5 [1] 928.7
Partially-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 1,413.1 [1] 1,430.0
Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 809.9 805.7
Less: unamortized debt issuance costs (4.4) (4.7)
Long-term debt, net of debt issuance costs 805.5 801.0
Railcar Leasing and Management Services Group    
Debt Instrument [Line Items]    
Capital lease obligations, net of unamortized debt issuances costs of $0.1 and $0.1 34.9 35.7
Non-recourse debt 2,330.6 2,358.7
Railcar Leasing and Management Services Group | Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 931.6 943.8
Less: unamortized debt issuance costs (14.1) (15.1)
Non-recourse debt 917.5 928.7
Railcar Leasing and Management Services Group | Partially-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 1,429.5 1,446.9
Less: unamortized debt issuance costs (16.4) (16.9)
Non-recourse debt 1,413.1 1,430.0
Line of credit | Revolving credit facility | Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 0.0 0.0
Line of credit | Revolving credit facility | Railcar Leasing and Management Services Group | TILC warehouse facility | Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 259.3 264.3
Senior notes, net of unamortized discount of $0.4 and $0.4 | Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 399.6 399.6
Unamortized discount 0.4 0.4
Convertible subordinated notes, net of unamortized discount | Corporate    
Debt Instrument [Line Items]    
Unamortized discount 39.6 43.8
Convertible subordinated notes, net of unamortized discount | Corporate | 3 7/8% Convertible Subordinated Notes Due 2036 [Member]    
Debt Instrument [Line Items]    
Corporate - Recourse 409.8 405.6
Other | Corporate    
Debt Instrument [Line Items]    
Corporate - Recourse 0.5 0.5
Capital lease obligations, net of unamortized debt issuances costs of $0.1 and $0.1 | Railcar Leasing and Management Services Group    
Debt Instrument [Line Items]    
Less: unamortized debt issuance costs (0.1) (0.1)
Non-recourse debt | Railcar Leasing and Management Services Group | 2006 secured railcar equipment notes | Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 202.8 204.1
Non-recourse debt | Railcar Leasing and Management Services Group | 2009 secured railcar equipment notes | Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 177.4 179.2
Non-recourse debt | Railcar Leasing and Management Services Group | 2010 secured railcar equipment notes | Wholly-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 292.1 296.2
Non-recourse debt | Railcar Leasing and Management Services Group | TRL 2012 secured railcar equipment notes (RIV 2013) | Partially-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt 443.6 449.1
Non-recourse debt | Railcar Leasing and Management Services Group | TRIP Master Funding secured railcar equipment notes (TRIP Holdings) | Partially-owned subsidiaries    
Debt Instrument [Line Items]    
Non-recourse debt $ 985.9 $ 997.8
[1] (unaudited)