XML 83 R60.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Accounting (Details 2) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Capital lease obligations $ 885.7 $ 889.3
Less: unamortized discount (44.2) (60.0)
Less: unamortized debt issuance costs (4.8) (5.7)
Recourse, net of unamortized discount and unamortized debt issuance costs 836.7 823.6
Non-recourse debt 2,390.7 2,723.7
Less: unamortized debt issuance costs (32.0) (32.8)
Non-recourse debt, net of unamortized debt issuance costs 2,358.7 2,690.9
Total debt 3,195.4 3,514.5
Carrying Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 841.5 829.3
Less: unamortized debt issuance costs (4.8) (5.7)
Recourse, net of unamortized discount and unamortized debt issuance costs 836.7 823.6
Non-recourse debt 2,390.7 2,723.7
Less: unamortized debt issuance costs (32.0) (32.8)
Non-recourse debt, net of unamortized debt issuance costs 2,358.7 2,690.9
Total debt 3,195.4 3,514.5
Carrying Value | 2006 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 204.1 223.0
Carrying Value | 2009 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 179.2 188.8
Carrying Value | 2010 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 296.2 311.5
Carrying Value | TRL 2012 secured railcar equipment notes (RIV 2013)    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 449.1 472.2
Carrying Value | TRIP Master Funding secured railcar equipment notes (TRIP Holdings)    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 997.8 1,043.7
Carrying Value | Senior notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 399.6 399.6
Carrying Value | Convertible subordinated notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 405.6 389.9
Capital lease obligations 449.4 449.5
Less: unamortized discount (43.8) (59.6)
Carrying Value | Capital lease obligations    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 35.8 39.1
Carrying Value | Other    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 0.5 0.7
Carrying Value | Promissory notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 0.0 363.9
Carrying Value | Line of credit | TILC warehouse facility | Revolving credit facility    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 264.3 120.6
Estimated Fair Value    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 941.4 1,020.7
Non-recourse debt 2,480.3 2,892.3
Total debt 3,421.7 3,913.0
Estimated Fair Value | 2006 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 218.2 245.6
Estimated Fair Value | 2009 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 207.2 227.7
Estimated Fair Value | 2010 secured railcar equipment notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 314.2 344.0
Estimated Fair Value | TRL 2012 secured railcar equipment notes (RIV 2013)    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 436.9 470.3
Estimated Fair Value | TRIP Master Funding secured railcar equipment notes (TRIP Holdings)    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 1,039.5 1,121.4
Estimated Fair Value | Senior notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 370.3 387.0
Estimated Fair Value | Convertible subordinated notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Capital lease obligations 534.8 593.9
Estimated Fair Value | Capital lease obligations    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 35.8 39.1
Estimated Fair Value | Other    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Long-term debt, including unamortized debt issuance costs, net of unamortized discount 0.5 0.7
Estimated Fair Value | Promissory notes    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt 0.0 362.7
Estimated Fair Value | Line of credit | TILC warehouse facility | Revolving credit facility    
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]    
Non-recourse debt $ 264.3 $ 120.6