XML 127 R104.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financial Statements for Guarantors of the Senior Notes (Details 3) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating activities:                      
Net income $ 204.0 $ 212.2 $ 220.8 $ 189.0 $ 146.3 $ 156.9 $ 173.1 $ 233.0 $ 826.0 $ 709.3 $ 392.4
Equity in earnings of subsidiaries, net of taxes                 0.0 0.0 0.0
Other                 113.7 108.9 267.3
Net cash provided by operating activities - continuing operations                 939.7 818.2 659.7
Net cash provided by operating activities - discontinued                 0.0 1.0 2.5
Net cash provided (required) by operating activities                 939.7 819.2 662.2
Investing activities:                      
(Increase) decrease in short-term marketable securities                 (9.9) 74.7 (149.7)
Proceeds from railcar lease fleet sales owned more than one year                 514.6 265.8 131.6
Proceeds from disposition of property and other assets                 8.2 23.0 3.7
Capital expenditures – leasing                 (833.8) (245.3) (581.1)
Capital expenditures – manufacturing and other                 (196.0) (219.3) (149.9)
Acquisitions, net of cash acquired                 (46.2) (714.4) (73.2)
(Increase) decrease in investment in partially-owned subsidiaries                 0.0 0.0 0.0
Divestitures                 51.3 0.0 0.0
Other                 0.5 0.8 0.0
Net cash required by investing activities - continuing operations                 (511.3) (814.7) (818.6)
Net cash provided (required) by investing activities - discontinued                 0.0 0.0 0.6
Net cash provided (required) by investing activities                 (511.3) (814.7) (818.0)
Financing activities:                      
Proceeds from issuance of common stock, net                 0.3 0.6 2.5
Excess tax benefits from stock-based compensation                 13.3 24.4 8.5
Payments to retire debt                 (587.2) (186.6) (262.1)
Proceeds from issuance of debt                 242.4 727.3 175.0
(Increase) decrease in restricted cash                 48.3 1.0 (12.5)
Shares repurchased                 (115.0) (36.5) (103.2)
Dividends paid to common shareholders                 (64.9) (54.4) (39.3)
Purchase of shares to satisfy employee tax on vested stock                 (27.5) (38.3) (9.6)
Proceeds from sale of interests in partially-owned leasing subsidiaries                 0.0 0.0 296.7
Proceeds from sale of interests in partially-owned leasing subsidiaries                 0.0 0.0 (84.0)
Contributions from noncontrolling interest                 0.0 49.6 50.0
Contributions from controlling interest in partially-owned leasing subsidiaries                 0.0 0.0 0.0
Distributions to noncontrolling interest                 (39.2) (28.2) (10.0)
Distributions to controlling interest in partially-owned leasing subsidiaries                 0.0 0.0 0.0
Change in intercompany financing between entities                 0.0 0.0 0.0
Other                 (0.8) (2.5) 0.8
Net cash provided (required) by financing activities - continuing                 (530.3) 456.4 12.8
Net cash required by financing activities - discontinued                 0.0 (1.5) (1.5)
Net cash provided (required) by financing activities                 (530.3) 454.9 11.3
Net increase (decrease) in cash and cash equivalents                 (101.9) 459.4 (144.5)
Cash and cash equivalents at beginning of period       887.9       428.5 887.9 428.5 573.0
Cash and cash equivalents at end of period 786.0       887.9       786.0 887.9 428.5
Reportable legal entities | Parent                      
Operating activities:                      
Net income                 796.5 678.2 375.5
Equity in earnings of subsidiaries, net of taxes                 (920.0) (741.7) (378.6)
Other                 57.8 (26.5) 260.6
Net cash provided by operating activities - continuing operations                 (65.7) (90.0) 257.5
Net cash provided by operating activities - discontinued                 0.0 0.0 0.0
Net cash provided (required) by operating activities                 (65.7) (90.0) 257.5
Investing activities:                      
(Increase) decrease in short-term marketable securities                 (9.9) 74.7 (149.7)
Proceeds from railcar lease fleet sales owned more than one year                 0.0 0.0 0.0
Proceeds from disposition of property and other assets                 0.0 0.3 0.0
Capital expenditures – leasing                 0.0 0.0 0.0
Capital expenditures – manufacturing and other                 (14.5) (8.3) (23.7)
Acquisitions, net of cash acquired                 0.0 0.0 0.0
(Increase) decrease in investment in partially-owned subsidiaries                 0.0 0.0 0.0
Divestitures                 0.0 0.0 0.0
Other                 0.0 0.9 108.8
Net cash required by investing activities - continuing operations                 (24.4) 67.6 (64.6)
Net cash provided (required) by investing activities - discontinued                 0.0 0.0 0.0
Net cash provided (required) by investing activities                 (24.4) 67.6 (64.6)
Financing activities:                      
Proceeds from issuance of common stock, net                 0.3 0.6 2.5
Excess tax benefits from stock-based compensation                 13.3 24.4 8.5
Payments to retire debt                 0.0 (0.5) 0.0
Proceeds from issuance of debt                 (1.5) 395.7 0.0
(Increase) decrease in restricted cash                 0.0 0.0 0.0
Shares repurchased                 (115.0) (36.5) (103.2)
Dividends paid to common shareholders                 (64.9) (54.4) (39.3)
Purchase of shares to satisfy employee tax on vested stock                 (27.5) (38.3) (9.6)
Proceeds from sale of interests in partially-owned leasing subsidiaries                 0.0 0.0 0.0
Proceeds from sale of interests in partially-owned leasing subsidiaries                 0.0 0.0 0.0
Contributions from noncontrolling interest                 0.0 0.0 0.0
Contributions from controlling interest in partially-owned leasing subsidiaries                 0.0 0.0 0.0
Distributions to noncontrolling interest                 0.0 0.0 0.0
Distributions to controlling interest in partially-owned leasing subsidiaries                 0.0 0.0 0.0
Change in intercompany financing between entities                 226.0 149.4 (148.3)
Other                 0.0 0.0 0.0
Net cash provided (required) by financing activities - continuing                 30.7 440.4 (289.4)
Net cash required by financing activities - discontinued                 0.0 0.0 0.0
Net cash provided (required) by financing activities                 30.7 440.4 (289.4)
Net increase (decrease) in cash and cash equivalents                 (59.4) 418.0 (96.5)
Cash and cash equivalents at beginning of period       827.7       409.7 827.7 409.7 506.2
Cash and cash equivalents at end of period 768.3       827.7       768.3 827.7 409.7
Reportable legal entities | Combined Guarantor Subsidiaries                      
Operating activities:                      
Net income                 802.2 698.7 348.1
Equity in earnings of subsidiaries, net of taxes                 (217.4) (191.8) (84.6)
Other                 (33.1) (99.0) (79.7)
Net cash provided by operating activities - continuing operations                 551.7 407.9 183.8
Net cash provided by operating activities - discontinued                 0.0 0.0 0.0
Net cash provided (required) by operating activities                 551.7 407.9 183.8
Investing activities:                      
(Increase) decrease in short-term marketable securities                 0.0 0.0 0.0
Proceeds from railcar lease fleet sales owned more than one year                 290.6 549.2 322.4
Proceeds from disposition of property and other assets                 1.9 0.0 0.1
Capital expenditures – leasing                 (821.6) (222.8) (545.6)
Capital expenditures – manufacturing and other                 (39.1) (58.3) (53.6)
Acquisitions, net of cash acquired                 0.0 (595.6) 0.0
(Increase) decrease in investment in partially-owned subsidiaries                 24.8 (4.5) 47.3
Divestitures                 0.0 0.0 0.0
Other                 0.2 (0.8) 0.0
Net cash required by investing activities - continuing operations                 (543.2) (332.8) (229.4)
Net cash provided (required) by investing activities - discontinued                 0.0 0.0 0.0
Net cash provided (required) by investing activities                 (543.2) (332.8) (229.4)
Financing activities:                      
Proceeds from issuance of common stock, net                 0.0 0.0 0.0
Excess tax benefits from stock-based compensation                 0.0 0.0 0.0
Payments to retire debt                 (3.2) (3.1) (52.2)
Proceeds from issuance of debt                 0.0 0.0 0.0
(Increase) decrease in restricted cash                 (0.2) 0.0 0.0
Shares repurchased                 0.0 0.0 0.0
Dividends paid to common shareholders                 0.0 0.0 0.0
Purchase of shares to satisfy employee tax on vested stock                 0.0 0.0 0.0
Proceeds from sale of interests in partially-owned leasing subsidiaries                 0.0 0.0 0.0
Proceeds from sale of interests in partially-owned leasing subsidiaries                 0.0 0.0 (84.0)
Contributions from noncontrolling interest                 0.0 0.0 0.0
Contributions from controlling interest in partially-owned leasing subsidiaries                 0.0 0.0 0.0
Distributions to noncontrolling interest                 0.0 0.0 0.0
Distributions to controlling interest in partially-owned leasing subsidiaries                 0.0 0.0 0.0
Change in intercompany financing between entities                 (14.5) (62.3) 179.5
Other                 0.0 (0.7) 0.0
Net cash provided (required) by financing activities - continuing                 (17.9) (66.1) 43.3
Net cash required by financing activities - discontinued                 0.0 0.0 0.0
Net cash provided (required) by financing activities                 (17.9) (66.1) 43.3
Net increase (decrease) in cash and cash equivalents                 (9.4) 9.0 (2.3)
Cash and cash equivalents at beginning of period       11.1       2.1 11.1 2.1 4.4
Cash and cash equivalents at end of period 1.7       11.1       1.7 11.1 2.1
Reportable legal entities | Combined Non-Guarantor Subsidiaries                      
Operating activities:                      
Net income                 302.5 262.4 128.3
Equity in earnings of subsidiaries, net of taxes                 0.0 0.0 0.0
Other                 146.4 240.1 218.7
Net cash provided by operating activities - continuing operations                 448.9 502.5 347.0
Net cash provided by operating activities - discontinued                 0.0 1.0 2.5
Net cash provided (required) by operating activities                 448.9 503.5 349.5
Investing activities:                      
(Increase) decrease in short-term marketable securities                 0.0 0.0 0.0
Proceeds from railcar lease fleet sales owned more than one year                 267.2 140.3 57.1
Proceeds from disposition of property and other assets                 6.3 22.7 3.6
Capital expenditures – leasing                 (55.4) (446.2) (283.4)
Capital expenditures – manufacturing and other                 (142.4) (152.7) (72.6)
Acquisitions, net of cash acquired                 (46.2) (118.8) (73.2)
(Increase) decrease in investment in partially-owned subsidiaries                 0.0 0.0 0.0
Divestitures                 51.3 0.0 0.0
Other                 0.3 0.7 0.0
Net cash required by investing activities - continuing operations                 81.1 (554.0) (368.5)
Net cash provided (required) by investing activities - discontinued                 0.0 0.0 0.6
Net cash provided (required) by investing activities                 81.1 (554.0) (367.9)
Financing activities:                      
Proceeds from issuance of common stock, net                 0.0 0.0 0.0
Excess tax benefits from stock-based compensation                 0.0 0.0 0.0
Payments to retire debt                 (584.0) (183.0) (318.7)
Proceeds from issuance of debt                 243.9 331.6 175.0
(Increase) decrease in restricted cash                 43.3 13.9 2.5
Shares repurchased                 0.0 0.0 0.0
Dividends paid to common shareholders                 0.0 0.0 0.0
Purchase of shares to satisfy employee tax on vested stock                 0.0 0.0 0.0
Proceeds from sale of interests in partially-owned leasing subsidiaries                 0.0 0.0 296.7
Proceeds from sale of interests in partially-owned leasing subsidiaries                 0.0 0.0 0.0
Contributions from noncontrolling interest                 0.0 49.6 50.0
Contributions from controlling interest in partially-owned leasing subsidiaries                 0.0 4.5 0.0
Distributions to noncontrolling interest                 (39.2) (28.2) (10.0)
Distributions to controlling interest in partially-owned leasing subsidiaries                 (24.8) 0.0 (47.3)
Change in intercompany financing between entities                 (206.7) (89.3) (159.8)
Other                 (0.8) (1.8) 0.8
Net cash provided (required) by financing activities - continuing                 (568.3) 97.3 (10.8)
Net cash required by financing activities - discontinued                 0.0 (1.5) (1.5)
Net cash provided (required) by financing activities                 (568.3) 95.8 (12.3)
Net increase (decrease) in cash and cash equivalents                 (38.3) 45.3 (30.7)
Cash and cash equivalents at beginning of period       89.4       44.1 89.4 44.1 74.8
Cash and cash equivalents at end of period 51.1       89.4       51.1 89.4 44.1
Eliminations                      
Operating activities:                      
Net income                 (1,075.2) (930.0) (459.5)
Equity in earnings of subsidiaries, net of taxes                 1,137.4 933.5 463.2
Other                 (57.4) (5.7) (132.3)
Net cash provided by operating activities - continuing operations                 4.8 (2.2) (128.6)
Net cash provided by operating activities - discontinued                 0.0 0.0 0.0
Net cash provided (required) by operating activities                 4.8 (2.2) (128.6)
Investing activities:                      
(Increase) decrease in short-term marketable securities                 0.0 0.0 0.0
Proceeds from railcar lease fleet sales owned more than one year                 (43.2) (423.7) (247.9)
Proceeds from disposition of property and other assets                 0.0 0.0 0.0
Capital expenditures – leasing                 43.2 423.7 247.9
Capital expenditures – manufacturing and other                 0.0 0.0 0.0
Acquisitions, net of cash acquired                 0.0 0.0 0.0
(Increase) decrease in investment in partially-owned subsidiaries                 (24.8) 4.5 (47.3)
Divestitures                 0.0 0.0 0.0
Other                 0.0 0.0 (108.8)
Net cash required by investing activities - continuing operations                 (24.8) 4.5 (156.1)
Net cash provided (required) by investing activities - discontinued                 0.0 0.0 0.0
Net cash provided (required) by investing activities                 (24.8) 4.5 (156.1)
Financing activities:                      
Proceeds from issuance of common stock, net                 0.0 0.0 0.0
Excess tax benefits from stock-based compensation                 0.0 0.0 0.0
Payments to retire debt                 0.0 0.0 108.8
Proceeds from issuance of debt                 0.0 0.0 0.0
(Increase) decrease in restricted cash                 5.2 (12.9) (15.0)
Shares repurchased                 0.0 0.0 0.0
Dividends paid to common shareholders                 0.0 0.0 0.0
Purchase of shares to satisfy employee tax on vested stock                 0.0 0.0 0.0
Proceeds from sale of interests in partially-owned leasing subsidiaries                 0.0 0.0 0.0
Proceeds from sale of interests in partially-owned leasing subsidiaries                 0.0 0.0 0.0
Contributions from noncontrolling interest                 0.0 0.0 0.0
Contributions from controlling interest in partially-owned leasing subsidiaries                 0.0 (4.5) 0.0
Distributions to noncontrolling interest                 0.0 0.0 0.0
Distributions to controlling interest in partially-owned leasing subsidiaries                 24.8 0.0 47.3
Change in intercompany financing between entities                 (4.8) 2.2 128.6
Other                 0.0 0.0 0.0
Net cash provided (required) by financing activities - continuing                 25.2 (15.2) 269.7
Net cash required by financing activities - discontinued                 0.0 0.0 0.0
Net cash provided (required) by financing activities                 25.2 (15.2) 269.7
Net increase (decrease) in cash and cash equivalents                 5.2 (12.9) (15.0)
Cash and cash equivalents at beginning of period       $ (40.3)       $ (27.4) (40.3) (27.4) (12.4)
Cash and cash equivalents at end of period $ (35.1)       $ (40.3)       $ (35.1) $ (40.3) $ (27.4)