XML 125 R102.htm IDEA: XBRL DOCUMENT v3.3.1.900
Financial Statements for Guarantors of the Senior Notes (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Income Statements, Captions [Line Items]                      
Revenues $ 1,547.0 $ 1,542.2 $ 1,676.8 $ 1,626.7 $ 1,661.4 $ 1,562.8 $ 1,485.3 $ 1,460.5 $ 6,392.7 $ 6,170.0 $ 4,365.3
Cost of revenues 1,116.1 1,109.4 1,219.6 1,211.1 1,275.3 1,172.2 1,098.3 1,074.0 4,656.2 4,619.8 3,322.3
Selling, engineering, and administrative expenses 137.1 126.6 114.4 98.3 110.6 113.0 96.4 83.6 476.4 403.6 291.3
Gains on dispositions on property 64.2 58.7 40.1 15.8 1.0 3.6 11.4 88.4 178.8 104.4 21.2
Cost of revenues and operating costs                 4,953.8 4,919.0 3,592.4
Operating Profit (Loss) 358.0 364.9 382.9 333.1 276.5 281.2 302.0 391.3 1,438.9 1,251.0 772.9
Other (income) expense                 186.9 186.9 182.4
Equity in earnings of subsidiaries, net of taxes                 0.0 0.0 0.0
Income from continuing operations before income taxes                 1,252.0 1,064.1 590.5
Provision (benefit) for income taxes                 426.0 354.8 204.4
Net income from continuing operations                 826.0 709.3 386.1
Income (loss) from discontinued operations, net of provision (benefit) for income taxes                 0.0 0.0 6.3
Net income 204.0 212.2 220.8 189.0 146.3 156.9 173.1 233.0 826.0 709.3 392.4
Net income attributable to noncontrolling interest                 29.5 31.1 16.9
Net income attributable to controlling interest 200.0 204.3 212.0 180.2 138.2 149.4 164.2 226.4 796.5 678.2 375.5
Net income $ 204.0 $ 212.2 $ 220.8 $ 189.0 $ 146.3 $ 156.9 $ 173.1 $ 233.0 826.0 709.3 392.4
Other comprehensive income (loss)                 (0.5) (31.0) 74.7
Comprehensive income                 825.5 678.3 467.1
Comprehensive income attributable to noncontrolling interest                 32.5 34.1 21.1
Comprehensive income attributable to controlling interest                 793.0 644.2 446.0
Reportable legal entities | Parent                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 0.0 0.0 0.0
Cost of revenues                 (2.0) 2.3 0.6
Selling, engineering, and administrative expenses                 147.0 115.6 72.7
Gains on dispositions on property                 2.0 (1.4) 0.3
Cost of revenues and operating costs                 143.0 119.3 73.0
Operating Profit (Loss)                 (143.0) (119.3) (73.0)
Other (income) expense                 (118.7) (60.3) (71.5)
Equity in earnings of subsidiaries, net of taxes                 920.0 741.7 378.6
Income from continuing operations before income taxes                 895.7 682.7 377.1
Provision (benefit) for income taxes                 99.2 4.5 1.6
Net income from continuing operations                 796.5 678.2 375.5
Income (loss) from discontinued operations, net of provision (benefit) for income taxes                 0.0 0.0 0.0
Net income                 796.5 678.2 375.5
Net income attributable to noncontrolling interest                 0.0 0.0 0.0
Net income attributable to controlling interest                 796.5 678.2 375.5
Net income                 796.5 678.2 375.5
Other comprehensive income (loss)                 (6.0) (33.9) 48.2
Comprehensive income                 790.5 644.3 423.7
Comprehensive income attributable to noncontrolling interest                 0.0 0.0 0.0
Comprehensive income attributable to controlling interest                 790.5 644.3 423.7
Reportable legal entities | Combined Guarantor Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 4,668.8 4,290.3 2,768.5
Cost of revenues                 3,594.9 3,345.5 2,227.5
Selling, engineering, and administrative expenses                 153.3 124.9 87.4
Gains on dispositions on property                 86.0 41.3 11.1
Cost of revenues and operating costs                 3,662.2 3,429.1 2,303.8
Operating Profit (Loss)                 1,006.6 861.2 464.7
Other (income) expense                 68.6 57.1 40.5
Equity in earnings of subsidiaries, net of taxes                 217.4 191.8 84.6
Income from continuing operations before income taxes                 1,155.4 995.9 508.8
Provision (benefit) for income taxes                 353.2 297.2 160.7
Net income from continuing operations                 802.2 698.7 348.1
Income (loss) from discontinued operations, net of provision (benefit) for income taxes                 0.0 0.0 0.0
Net income                 802.2 698.7 348.1
Net income attributable to noncontrolling interest                 0.0 0.0 0.0
Net income attributable to controlling interest                 802.2 698.7 348.1
Net income                 802.2 698.7 348.1
Other comprehensive income (loss)                 0.0 (8.5) 8.4
Comprehensive income                 802.2 690.2 356.5
Comprehensive income attributable to noncontrolling interest                 0.0 0.0 0.0
Comprehensive income attributable to controlling interest                 802.2 690.2 356.5
Reportable legal entities | Combined Non-Guarantor Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 2,642.6 2,700.2 2,237.7
Cost of revenues                 2,005.3 2,098.5 1,740.2
Selling, engineering, and administrative expenses                 176.1 163.1 131.9
Gains on dispositions on property                 90.8 64.5 9.8
Cost of revenues and operating costs                 2,090.6 2,197.1 1,862.3
Operating Profit (Loss)                 552.0 503.1 375.4
Other (income) expense                 237.0 190.1 213.4
Equity in earnings of subsidiaries, net of taxes                 0.0 0.0 0.0
Income from continuing operations before income taxes                 315.0 313.0 162.0
Provision (benefit) for income taxes                 12.5 50.6 40.0
Net income from continuing operations                 302.5 262.4 122.0
Income (loss) from discontinued operations, net of provision (benefit) for income taxes                 0.0 0.0 6.3
Net income                 302.5 262.4 128.3
Net income attributable to noncontrolling interest                 0.0 0.0 0.0
Net income attributable to controlling interest                 302.5 262.4 128.3
Net income                 302.5 262.4 128.3
Other comprehensive income (loss)                 5.5 11.4 18.1
Comprehensive income                 308.0 273.8 146.4
Comprehensive income attributable to noncontrolling interest                 0.0 0.0 0.0
Comprehensive income attributable to controlling interest                 308.0 273.8 146.4
Eliminations                      
Condensed Income Statements, Captions [Line Items]                      
Revenues                 (918.7) (820.5) (640.9)
Cost of revenues                 (942.0) (826.5) (646.0)
Selling, engineering, and administrative expenses                 0.0 0.0 (0.7)
Gains on dispositions on property                 0.0 0.0 0.0
Cost of revenues and operating costs                 (942.0) (826.5) (646.7)
Operating Profit (Loss)                 23.3 6.0 5.8
Other (income) expense                 0.0 0.0 0.0
Equity in earnings of subsidiaries, net of taxes                 (1,137.4) (933.5) (463.2)
Income from continuing operations before income taxes                 (1,114.1) (927.5) (457.4)
Provision (benefit) for income taxes                 (38.9) 2.5 2.1
Net income from continuing operations                 (1,075.2) (930.0) (459.5)
Income (loss) from discontinued operations, net of provision (benefit) for income taxes                 0.0 0.0 0.0
Net income                 (1,075.2) (930.0) (459.5)
Net income attributable to noncontrolling interest                 29.5 31.1 16.9
Net income attributable to controlling interest                 (1,104.7) (961.1) (476.4)
Net income                 (1,075.2) (930.0) (459.5)
Other comprehensive income (loss)                 0.0 0.0 0.0
Comprehensive income                 (1,075.2) (930.0) (459.5)
Comprehensive income attributable to noncontrolling interest                 32.5 34.1 21.1
Comprehensive income attributable to controlling interest                 $ (1,107.7) $ (964.1) $ (480.6)