XML 52 R83.htm IDEA: XBRL DOCUMENT v3.3.0.814
Financial Statements for Guarantors of the Senior Notes (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Income Statements, Captions [Line Items]        
Revenues $ 1,542.2 $ 1,562.8 $ 4,845.7 $ 4,508.6
Cost of revenues 1,109.4 1,172.2 3,540.1 3,344.5
Selling, engineering, and administrative expenses 126.6 113.0 339.3 293.0
Gains on dispositions of property 58.7 3.6 114.6 103.4
Cost of revenues and operating costs 1,177.3 1,281.6 3,764.8 3,534.1
Total operating profit 364.9 281.2 1,080.9 974.5
Other (income) expense 45.1 46.2 143.2 137.0
Equity in earnings of subsidiaries, net of taxes 0.0 0.0 0.0 0.0
Income before income taxes 319.8 235.0 937.7 837.5
Provision (benefit) for income taxes 107.6 78.1 315.7 274.5
Net income 212.2 156.9 622.0 563.0
Net income attributable to noncontrolling interest 7.9 7.5 25.5 23.0
Net income attributable to Trinity Industries, Inc. 204.3 149.4 596.5 540.0
Other comprehensive income (loss) (1.1) 4.4 4.0 11.5
Comprehensive income 211.1 161.3 626.0 574.5
Comprehensive income attributable to noncontrolling interest 8.4 8.6 27.5 25.4
Comprehensive income attributable to Trinity Industries, Inc. 202.7 152.7 598.5 549.1
Reportable legal entities | Parent        
Condensed Income Statements, Captions [Line Items]        
Revenues 0.0 0.0 0.0 0.0
Cost of revenues 0.1 0.4 (1.8) 0.4
Selling, engineering, and administrative expenses 38.5 37.4 94.5 87.5
Gains on dispositions of property 0.2 0.1 1.7 (0.1)
Cost of revenues and operating costs 38.4 37.7 91.0 88.0
Total operating profit (38.4) (37.7) (91.0) (88.0)
Other (income) expense 4.8 5.5 11.9 13.7
Equity in earnings of subsidiaries, net of taxes 283.3 211.1 726.4 616.5
Income before income taxes 240.1 167.9 623.5 514.8
Provision (benefit) for income taxes 35.8 18.5 27.0 (25.2)
Net income 204.3 149.4 596.5 540.0
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income attributable to Trinity Industries, Inc. 204.3 149.4 596.5 540.0
Other comprehensive income (loss) (1.0) 0.8 (0.1) 2.1
Comprehensive income 203.3 150.2 596.4 542.1
Comprehensive income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Comprehensive income attributable to Trinity Industries, Inc. 203.3 150.2 596.4 542.1
Reportable legal entities | Combined Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenues 1,084.3 1,048.2 3,484.2 3,055.9
Cost of revenues 818.6 823.9 2,708.0 2,346.1
Selling, engineering, and administrative expenses 41.2 33.5 112.4 84.2
Gains on dispositions of property 31.0 0.1 38.9 41.3
Cost of revenues and operating costs 828.8 857.3 2,781.5 2,389.0
Total operating profit 255.5 190.9 702.7 666.9
Other (income) expense 7.8 2.7 23.8 10.3
Equity in earnings of subsidiaries, net of taxes 56.9 28.1 181.5 104.5
Income before income taxes 304.6 216.3 860.4 761.1
Provision (benefit) for income taxes 96.5 43.0 276.5 255.3
Net income 208.1 173.3 583.9 505.8
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income attributable to Trinity Industries, Inc. 208.1 173.3 583.9 505.8
Other comprehensive income (loss) 0.0 0.0 (0.5) 0.0
Comprehensive income 208.1 173.3 583.4 505.8
Comprehensive income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Comprehensive income attributable to Trinity Industries, Inc. 208.1 173.3 583.4 505.8
Reportable legal entities | Combined Non-Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenues 678.3 716.3 2,049.6 2,019.5
Cost of revenues 513.2 549.8 1,534.4 1,565.3
Selling, engineering, and administrative expenses 46.9 42.1 132.4 121.3
Gains on dispositions of property 27.5 3.4 74.0 62.2
Cost of revenues and operating costs 532.6 588.5 1,592.8 1,624.4
Total operating profit 145.7 127.8 456.8 395.1
Other (income) expense 32.5 38.0 107.5 113.0
Equity in earnings of subsidiaries, net of taxes 0.0 0.0 0.0 0.0
Income before income taxes 113.2 89.8 349.3 282.1
Provision (benefit) for income taxes 21.1 21.3 54.3 57.4
Net income 92.1 68.5 295.0 224.7
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income attributable to Trinity Industries, Inc. 92.1 68.5 295.0 224.7
Other comprehensive income (loss) (0.1) 3.6 4.6 9.4
Comprehensive income 92.0 72.1 299.6 234.1
Comprehensive income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Comprehensive income attributable to Trinity Industries, Inc. 92.0 72.1 299.6 234.1
Eliminations        
Condensed Income Statements, Captions [Line Items]        
Revenues (220.4) (201.7) (688.1) (566.8)
Cost of revenues (222.5) (201.9) (700.5) (567.3)
Selling, engineering, and administrative expenses 0.0 0.0 0.0 0.0
Gains on dispositions of property 0.0 0.0 0.0 0.0
Cost of revenues and operating costs (222.5) (201.9) (700.5) (567.3)
Total operating profit 2.1 0.2 12.4 0.5
Other (income) expense 0.0 0.0 0.0 0.0
Equity in earnings of subsidiaries, net of taxes (340.2) (239.2) (907.9) (721.0)
Income before income taxes (338.1) (239.0) (895.5) (720.5)
Provision (benefit) for income taxes (45.8) (4.7) (42.1) (13.0)
Net income (292.3) (234.3) (853.4) (707.5)
Net income attributable to noncontrolling interest 7.9 7.5 25.5 23.0
Net income attributable to Trinity Industries, Inc. (300.2) (241.8) (878.9) (730.5)
Other comprehensive income (loss) 0.0 0.0 0.0 0.0
Comprehensive income (292.3) (234.3) (853.4) (707.5)
Comprehensive income attributable to noncontrolling interest 8.4 8.6 27.5 25.4
Comprehensive income attributable to Trinity Industries, Inc. $ (300.7) $ (242.9) $ (880.9) $ (732.9)