XML 46 R56.htm IDEA: XBRL DOCUMENT v3.3.0.814
Railcar Leasing and Management Services Group (Details 1) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Revenues:        
Total revenues $ 1,542.2 $ 1,562.8 $ 4,845.7 $ 4,508.6
Operating profit:        
Total operating profit 364.9 281.2 1,080.9 974.5
Operating profit margin:        
Depreciation     197.9 171.5
Interest 46.7 48.2 148.8 141.4
Railcar Leasing and Management Services Group        
Revenues:        
Total revenues 246.6 203.0 722.2 870.6
Operating segment        
Revenues:        
Total revenues 1,960.8 1,839.5 5,940.4 5,323.7
Operating profit:        
Total operating profit 471.3 352.7 1,341.9 1,173.8
Operating segment | Railcar Leasing and Management Services Group        
Revenues:        
Total revenues $ 249.2 205.7 $ 732.1 880.3
Percent Change 21.10%   (16.80%)  
Operating profit:        
Total operating profit $ 158.2 $ 87.0 $ 418.7 $ 419.7
Percent Change 81.80%   (0.20%)  
Operating profit margin:        
Total operating profit margin 63.50% 42.30% 57.20% 47.70%
Depreciation [1] $ 35.9 $ 32.4 $ 105.8 $ 97.1
Percent Change, Depreciation [1] 10.80%   9.00%  
Maintenance Costs [1] $ 24.6 17.8 $ 65.9 58.8
Percent Change, Maintenance [1] 38.20%   12.10%  
Rent [1] $ 9.9 13.1 $ 31.3 39.7
Percent Change, Rent [1] (24.40%)   (21.20%)  
Interest [1] $ 32.5 39.1 $ 106.8 114.5
Percent Change, Interest [1] (16.90%)   (6.70%)  
Operating segment | Leasing and management | Railcar Leasing and Management Services Group        
Revenues:        
Total revenues $ 176.6 158.3 $ 520.9 469.2
Percent Change 11.60%   11.00%  
Operating profit:        
Total operating profit $ 81.8 $ 74.4 $ 254.7 $ 213.8
Percent Change 9.90%   19.10%  
Operating profit margin:        
Total operating profit margin 46.30% 47.00% 48.90% 45.60%
Operating segment | Railcars owned one year or less at the time of sale | Railcar Leasing and Management Services Group        
Revenues:        
Total revenues $ 72.6 $ 47.4 $ 211.2 $ 411.1
Operating profit:        
Total operating profit 18.6 9.6 61.2 115.7
Operating segment | Railcars owned more than one year at the time of sale | Railcar Leasing and Management Services Group        
Operating profit:        
Total operating profit $ 57.8 $ 3.0 $ 102.8 $ 90.2
[1] Depreciation, maintenance, and rent expense are components of operating profit. Amortization of deferred profit on railcars sold from the Rail Group to the Leasing Group is included in the operating profit of the Leasing Group resulting in the recognition of depreciation expense based on the Company's original manufacturing cost of the railcars. Interest expense is not a component of operating profit and includes the effect of hedges.