XML 29 R81.htm IDEA: XBRL DOCUMENT v3.2.0.727
Financial Statements for Guarantors of the Senior Notes (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Income Statements, Captions [Line Items]        
Revenue $ 1,676.8 $ 1,485.3 $ 3,303.5 $ 2,945.8
Cost of revenues 1,219.6 1,098.3 2,430.7 2,172.3
Selling, engineering, and administrative expenses 114.4 96.4 212.7 180.0
Gains on dispositions of property 40.1 11.4 55.9 99.8
Cost of revenues and operating costs 1,293.9 1,183.3 2,587.5 2,252.5
Operating profit (loss) 382.9 302.0 716.0 693.3
Other (income) expense 49.4 45.0 98.1 90.8
Equity in earnings of subsidiaries, net of taxes 0.0 0.0 0.0 0.0
Income before income taxes 333.5 257.0 617.9 602.5
Provision (benefit) for income taxes 112.7 83.9 208.1 196.4
Net income 220.8 173.1 409.8 406.1
Net income attributable to noncontrolling interest 8.8 8.9 17.6 15.5
Net income attributable to controlling interest 212.0 164.2 392.2 390.6
Other comprehensive income (loss) 4.6 3.8 5.1 7.1
Comprehensive income 225.4 176.9 414.9 413.2
Comprehensive income attributable to noncontrolling interest 9.7 9.5 19.1 16.8
Comprehensive income attributable to controlling interest 215.7 167.4 395.8 396.4
Parent        
Condensed Income Statements, Captions [Line Items]        
Revenue 0.0 0.0 0.0 0.0
Cost of revenues (1.1) (0.4) (1.9) 0.0
Selling, engineering, and administrative expenses 30.8 28.1 56.2 50.1
Gains on dispositions of property 1.4 0.1 1.6 (0.1)
Cost of revenues and operating costs 28.3 27.6 52.7 50.2
Operating profit (loss) (28.3) (27.6) (52.7) (50.2)
Other (income) expense 2.7 4.5 7.1 8.2
Equity in earnings of subsidiaries, net of taxes 246.3 150.1 443.2 402.3
Income before income taxes 215.3 118.0 383.4 343.9
Provision (benefit) for income taxes 3.3 (46.2) (8.8) (46.7)
Net income 212.0 164.2 392.2 390.6
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income attributable to controlling interest 212.0 164.2 392.2 390.6
Other comprehensive income (loss) 2.0 0.5 1.0 1.1
Comprehensive income 214.0 164.7 393.2 391.7
Comprehensive income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Comprehensive income attributable to controlling interest 214.0 164.7 393.2 391.7
Combined Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenue 1,215.0 991.5 2,400.0 2,007.6
Cost of revenues 945.1 767.1 1,889.2 1,521.2
Selling, engineering, and administrative expenses 38.1 28.5 71.1 50.7
Gains on dispositions of property 7.9 7.0 7.8 41.3
Cost of revenues and operating costs 975.3 788.6 1,952.5 1,530.6
Operating profit (loss) 239.7 202.9 447.5 477.0
Other (income) expense 9.1 3.2 16.0 7.5
Equity in earnings of subsidiaries, net of taxes 66.8 27.3 124.6 76.4
Income before income taxes 297.4 227.0 556.1 545.9
Provision (benefit) for income taxes 92.2 110.6 180.1 214.4
Net income 205.2 116.4 376.0 331.5
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income attributable to controlling interest 205.2 116.4 376.0 331.5
Other comprehensive income (loss) 0.0 0.0 (0.5) 0.0
Comprehensive income 205.2 116.4 375.5 331.5
Comprehensive income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Comprehensive income attributable to controlling interest 205.2 116.4 375.5 331.5
Combined Non-Guarantor Subsidiaries        
Condensed Income Statements, Captions [Line Items]        
Revenue 701.0 681.4 1,371.4 1,303.3
Cost of revenues 522.0 521.5 1,021.3 1,015.5
Selling, engineering, and administrative expenses 45.5 39.8 85.4 79.2
Gains on dispositions of property 30.8 4.3 46.5 58.6
Cost of revenues and operating costs 536.7 557.0 1,060.2 1,036.1
Operating profit (loss) 164.3 124.4 311.2 267.2
Other (income) expense 37.6 37.3 75.0 75.1
Equity in earnings of subsidiaries, net of taxes 0.0 0.0 0.0 0.0
Income before income taxes 126.7 87.1 236.2 192.1
Provision (benefit) for income taxes 14.6 25.6 33.2 37.1
Net income 112.1 61.5 203.0 155.0
Net income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Net income attributable to controlling interest 112.1 61.5 203.0 155.0
Other comprehensive income (loss) 2.6 3.3 4.6 6.0
Comprehensive income 114.7 64.8 207.6 161.0
Comprehensive income attributable to noncontrolling interest 0.0 0.0 0.0 0.0
Comprehensive income attributable to controlling interest 114.7 64.8 207.6 161.0
Eliminations        
Condensed Income Statements, Captions [Line Items]        
Revenue (239.2) (187.6) (467.9) (365.1)
Cost of revenues (246.4) (189.9) (477.9) (364.4)
Selling, engineering, and administrative expenses 0.0 0.0 0.0 0.0
Gains on dispositions of property 0.0 0.0 0.0 0.0
Cost of revenues and operating costs (246.4) (189.9) (477.9) (364.4)
Operating profit (loss) 7.2 2.3 10.0 (0.7)
Other (income) expense 0.0 0.0 0.0 0.0
Equity in earnings of subsidiaries, net of taxes (313.1) (177.4) (567.8) (478.7)
Income before income taxes (305.9) (175.1) (557.8) (479.4)
Provision (benefit) for income taxes 2.6 (6.1) 3.6 (8.4)
Net income (308.5) (169.0) (561.4) (471.0)
Net income attributable to noncontrolling interest 8.8 8.9 17.6 15.5
Net income attributable to controlling interest (317.3) (177.9) (579.0) (486.5)
Other comprehensive income (loss) 0.0 0.0 0.0 0.0
Comprehensive income (308.5) (169.0) (561.4) (471.0)
Comprehensive income attributable to noncontrolling interest 9.7 9.5 19.1 16.8
Comprehensive income attributable to controlling interest $ (318.2) $ (178.5) $ (580.5) $ (487.8)