XML 38 R67.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt (Details) - USD ($)
$ in Millions
Jun. 30, 2015
Dec. 31, 2014
Components of debt    
Unamortized discount $ 52.3 [1] $ 60.0
Total debt 3,340.3 [1] 3,553.0
Notes payable 1,024.0 [1] 1,207.8
Carrying Value    
Components of debt    
Total debt 3,340.3 3,553.0
Recourse    
Components of debt    
Unamortized discount 52.3 60.0
Total debt 835.4 829.3
Recourse | Carrying Value    
Components of debt    
Total debt 835.4 829.3
Non-recourse    
Components of debt    
Total debt 2,504.9 2,723.7
Corporate | Recourse | Carrying Value    
Components of debt    
Other 0.7 0.7
Total debt 797.9 790.2
Corporate | Recourse | Revolving credit facility | Carrying Value    
Components of debt    
Revolving credit facility 0.0 0.0
Corporate | Recourse | Senior notes | Carrying Value    
Components of debt    
Senior notes, net of unamortized discount of $0.4 and $0.4 399.6 399.6
Unamortized discount 0.4 0.4
Corporate | Recourse | Convertible subordinated notes | Carrying Value    
Components of debt    
Convertible subordinated notes, net of unamortized discount of $51.9 and $59.6 397.6 389.9
Unamortized discount 51.9 59.6
Railcar Leasing and Management Services Group | Wholly-owned subsidiaries    
Components of debt    
Total debt 1,061.5 1,246.9
Railcar Leasing and Management Services Group | Partially-owned subsidiaries    
Components of debt    
Total debt 1,480.9 1,515.9
Railcar Leasing and Management Services Group | Recourse | Capital lease obligations | Carrying Value    
Components of debt    
Capital lease obligations 37.5 39.1
Railcar Leasing and Management Services Group | Recourse | Wholly-owned subsidiaries    
Components of debt    
Unamortized discount 0.0 0.0
Total debt 37.5 39.1
Railcar Leasing and Management Services Group | Recourse | Partially-owned subsidiaries    
Components of debt    
Unamortized discount 0.0 0.0
Total debt 0.0 0.0
Railcar Leasing and Management Services Group | Non-recourse | Carrying Value    
Components of debt    
Total debt 2,504.9 2,723.7
Railcar Leasing and Management Services Group | Non-recourse | Wholly-owned subsidiaries    
Components of debt    
Total debt 1,024.0 1,207.8
Railcar Leasing and Management Services Group | Non-recourse | Wholly-owned subsidiaries | Carrying Value    
Components of debt    
Total debt 1,024.0 1,207.8
Railcar Leasing and Management Services Group | Non-recourse | Wholly-owned subsidiaries | 2006 secured railcar equipment notes | Carrying Value    
Components of debt    
Notes payable 214.0 223.0
Railcar Leasing and Management Services Group | Non-recourse | Wholly-owned subsidiaries | Promissory notes | Carrying Value    
Components of debt    
Notes payable 0.0 363.9
Railcar Leasing and Management Services Group | Non-recourse | Wholly-owned subsidiaries | 2009 secured railcar equipment notes | Carrying Value    
Components of debt    
Notes payable 184.0 188.8
Railcar Leasing and Management Services Group | Non-recourse | Wholly-owned subsidiaries | 2010 secured railcar equipment notes | Carrying Value    
Components of debt    
Notes payable 303.9 311.5
Railcar Leasing and Management Services Group | Non-recourse | Wholly-owned subsidiaries | TILC warehouse facility | Carrying Value    
Components of debt    
Revolving credit facility 322.1 120.6
Railcar Leasing and Management Services Group | Non-recourse | Partially-owned subsidiaries    
Components of debt    
Total debt 1,480.9 1,515.9
Railcar Leasing and Management Services Group | Non-recourse | Partially-owned subsidiaries | Carrying Value    
Components of debt    
Notes payable 1,480.9 1,515.9
Railcar Leasing and Management Services Group | Non-recourse | Partially-owned subsidiaries | TRL 2012 secured railcar equipment notes (RIV 2013) | Carrying Value    
Components of debt    
Notes payable 459.9 472.2
Railcar Leasing and Management Services Group | Non-recourse | Partially-owned subsidiaries | TRIP Master Funding secured railcar equipment notes | Carrying Value    
Components of debt    
Notes payable $ 1,021.0 $ 1,043.7
[1] (unaudited)