XML 20 R55.htm IDEA: XBRL DOCUMENT v3.2.0.727
Railcar Leasing and Management Services Group (Details 1) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Revenues:        
Total revenues $ 1,676.8 $ 1,485.3 $ 3,303.5 $ 2,945.8
Operating profit:        
Total operating profit 382.9 302.0 716.0 693.3
Selected expense information:        
Depreciation     130.4 111.0
Interest:        
Interest expense 50.6 46.9 102.1 93.2
Railcar Leasing and Management Services Group        
Revenues:        
Total revenues $ 231.4 $ 225.4 $ 475.6 $ 667.6
Operating profit margin:        
Total operating profit margin 57.80% 44.20% 53.90% 49.30%
Selected expense information:        
Depreciation [1] $ 35.8 $ 32.2 $ 69.9 $ 64.7
Percent Change, Depreciation [1] 11.20%   8.00%  
Maintenance [1] $ 21.4 20.0 $ 41.3 41.0
Percent Change, Maintenance [1] 7.00%   0.70%  
Rent [1] $ 9.6 13.3 $ 21.4 26.6
Percent Change, Rent [1] (27.80%)   (19.50%)  
Interest:        
Interest expense [1] $ 36.4 38.1 $ 74.3 75.4
Percent Change, Total interest expense [1] (4.50%)   (1.50%)  
Railcar Leasing and Management Services Group | Leasing and management        
Revenues:        
Total revenues $ 178.2 160.7 $ 344.3 310.9
Percent Change 10.90%   10.70%  
Operating profit:        
Total operating profit $ 90.6 $ 75.5 $ 172.9 $ 139.4
Percentage Change 20.00%   24.00%  
Operating profit margin:        
Total operating profit margin 50.80% 47.00% 50.20% 44.80%
Railcar Leasing and Management Services Group | Railcars owned one year or less at the time of sale        
Revenues:        
Total revenues $ 59.9 $ 70.8 $ 138.6 $ 363.7
Operating profit:        
Total operating profit 17.0 17.2 42.6 106.1
Railcar Leasing and Management Services Group | Railcars owned more than one year at the time of sale        
Operating profit:        
Total operating profit 30.1 9.7 45.0 87.2
Total        
Revenues:        
Total revenues 1,996.2 1,699.9 3,979.6 3,484.2
Operating profit:        
Total operating profit 463.6 357.4 870.6 821.1
Total | Railcar Leasing and Management Services Group        
Revenues:        
Total revenues $ 238.1 231.5 $ 482.9 674.6
Percent Change 2.90%   (28.40%)  
Operating profit:        
Total operating profit $ 137.7 $ 102.4 $ 260.5 $ 332.7
Percentage Change 34.50%   (21.70%)  
[1] Depreciation, maintenance, and rent expense are components of operating profit. Amortization of deferred profit on railcars sold from the Rail Group to the Leasing Group is included in the operating profits of the Leasing Group resulting in the recognition of depreciation expense based on the Company's original manufacturing cost of the railcars. Interest expense is not a component of operating profit and includes the effect of hedges.