XML 33 R50.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Accounting (Details 1) - USD ($)
$ in Millions
Jun. 30, 2015
Dec. 31, 2014
Carrying amounts and estimated fair values of long-term debt    
Less: unamortized discount $ (52.3) [1] $ (60.0)
Notes payable 1,024.0 [1] 1,207.8
Total debt 3,340.3 [1] 3,553.0
Wholly-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Total debt 1,061.5 1,246.9
Partially-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Total debt 1,480.9 1,515.9
Recourse    
Carrying amounts and estimated fair values of long-term debt    
Less: unamortized discount (52.3) (60.0)
Total debt 835.4 829.3
Recourse | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Less: unamortized discount 0.0 0.0
Total debt 37.5 39.1
Recourse | Partially-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Less: unamortized discount 0.0 0.0
Total debt 0.0 0.0
Non-recourse    
Carrying amounts and estimated fair values of long-term debt    
Total debt 2,504.9 2,723.7
Non-recourse | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Total debt 1,024.0 1,207.8
Non-recourse | Partially-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Total debt 1,480.9 1,515.9
Carrying Value    
Carrying amounts and estimated fair values of long-term debt    
Total debt 3,340.3 3,553.0
Carrying Value | Recourse    
Carrying amounts and estimated fair values of long-term debt    
Total debt 835.4 829.3
Carrying Value | Recourse | Corporate    
Carrying amounts and estimated fair values of long-term debt    
Other 0.7 0.7
Total debt 797.9 790.2
Carrying Value | Recourse | Senior notes | Corporate    
Carrying amounts and estimated fair values of long-term debt    
Senior notes 399.6 399.6
Less: unamortized discount (0.4) (0.4)
Carrying Value | Recourse | Convertible subordinated notes | Corporate    
Carrying amounts and estimated fair values of long-term debt    
Convertible subordinated notes 449.5 449.5
Less: unamortized discount (51.9) (59.6)
Convertible subordinated notes, net 397.6 389.9
Carrying Value | Recourse | Capital lease obligations | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Capital lease obligations 37.5 39.1
Carrying Value | Non-recourse | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Total debt 2,504.9 2,723.7
Carrying Value | Non-recourse | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Total debt 1,024.0 1,207.8
Carrying Value | Non-recourse | Partially-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Notes payable 1,480.9 1,515.9
Carrying Value | Non-recourse | 2006 secured railcar equipment notes | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Notes payable 214.0 223.0
Carrying Value | Non-recourse | Promissory notes | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Notes payable 0.0 363.9
Carrying Value | Non-recourse | 2009 secured railcar equipment notes | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Notes payable 184.0 188.8
Carrying Value | Non-recourse | 2010 secured railcar equipment notes | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Notes payable 303.9 311.5
Carrying Value | Non-recourse | TILC warehouse facility | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Revolving credit facility 322.1 120.6
Carrying Value | Non-recourse | TRL 2012 secured railcar equipment notes (RIV 2013) | Partially-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Notes payable 459.9 472.2
Carrying Value | Non-recourse | TRIP Master Funding secured railcar equipment notes | Partially-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Notes payable 1,021.0 1,043.7
Estimated Fair Value    
Carrying amounts and estimated fair values of long-term debt    
Total debt 3,592.5 3,913.0
Estimated Fair Value | Recourse    
Carrying amounts and estimated fair values of long-term debt    
Total debt 990.7 1,020.7
Estimated Fair Value | Recourse | Corporate    
Carrying amounts and estimated fair values of long-term debt    
Other 0.7 0.7
Estimated Fair Value | Recourse | Senior notes | Corporate    
Carrying amounts and estimated fair values of long-term debt    
Senior notes 385.4 387.0
Estimated Fair Value | Recourse | Convertible subordinated notes | Corporate    
Carrying amounts and estimated fair values of long-term debt    
Convertible subordinated notes 567.1 593.9
Estimated Fair Value | Recourse | Capital lease obligations | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Capital lease obligations 37.5 39.1
Estimated Fair Value | Non-recourse | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Total debt 2,601.8 2,892.3
Estimated Fair Value | Non-recourse | 2006 secured railcar equipment notes | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Notes payable 229.8 245.6
Estimated Fair Value | Non-recourse | Promissory notes | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Notes payable 0.0 362.7
Estimated Fair Value | Non-recourse | 2009 secured railcar equipment notes | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Notes payable 213.5 227.7
Estimated Fair Value | Non-recourse | 2010 secured railcar equipment notes | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Notes payable 322.8 344.0
Estimated Fair Value | Non-recourse | TILC warehouse facility | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Revolving credit facility 322.1 120.6
Estimated Fair Value | Non-recourse | TRL 2012 secured railcar equipment notes (RIV 2013) | Partially-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Notes payable 446.3 470.3
Estimated Fair Value | Non-recourse | TRIP Master Funding secured railcar equipment notes | Partially-owned subsidiaries | Railcar Leasing and Management Services Group    
Carrying amounts and estimated fair values of long-term debt    
Notes payable $ 1,067.3 $ 1,121.4
[1] (unaudited)