XML 49 R31.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Accounting (Tables)
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on recurring basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:
 
Fair Value Measurement as of June 30, 2015
 
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Cash equivalents
$
338.9

 
$

 
$

 
$
338.9

Restricted cash
197.3

 

 

 
197.3

Total assets
$
536.2

 
$

 
$

 
$
536.2

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Interest rate hedge:(1)
 
 
 
 
 
 
 
Partially-owned subsidiaries
$

 
$
1.9

 
$

 
$
1.9

Fuel derivative instruments(1)

 
0.6

 

 
0.6

Total liabilities
$

 
$
2.5

 
$

 
$
2.5

 
 
 
 
 
 
 
 
 
Fair Value Measurement as of December 31, 2014
 
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Cash equivalents
$
415.2

 
$

 
$

 
$
415.2

Restricted cash
234.7

 

 

 
234.7

Total assets
$
649.9

 
$

 
$

 
$
649.9

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Interest rate hedges:(1)
 
 
 
 
 
 
 
Wholly-owned subsidiaries
$

 
$
6.4

 
$

 
$
6.4

Partially-owned subsidiaries

 
2.0

 

 
2.0

Fuel derivative instruments(1)

 
2.1

 

 
2.1

Total liabilities
$

 
$
10.5

 
$

 
$
10.5

(1) Included in accrued liabilities on the consolidated balance sheet.

Carrying amounts and estimated fair values of long-term debt
The carrying amounts and estimated fair values of our long-term debt are as follows:
 
June 30, 2015
 
December 31, 2014
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
 
(in millions)
Recourse:
 
 
 
 
 
 
 
Senior notes
$
399.6

 
$
385.4

 
$
399.6

 
$
387.0

Convertible subordinated notes
449.5

 
567.1

 
449.5

 
593.9

Less: unamortized discount
(51.9
)
 
 
 
(59.6
)
 
 
 
397.6

 
 
 
389.9

 
 
Capital lease obligations
37.5

 
37.5

 
39.1

 
39.1

Other
0.7

 
0.7

 
0.7

 
0.7

 
835.4

 
990.7

 
829.3

 
1,020.7

Non-recourse:
 
 
 
 
 
 
 
2006 secured railcar equipment notes
214.0

 
229.8

 
223.0

 
245.6

Promissory notes

 

 
363.9

 
362.7

2009 secured railcar equipment notes
184.0

 
213.5

 
188.8

 
227.7

2010 secured railcar equipment notes
303.9

 
322.8

 
311.5

 
344.0

TILC warehouse facility
322.1

 
322.1

 
120.6

 
120.6

TRL 2012 secured railcar equipment notes (RIV 2013)
459.9

 
446.3

 
472.2

 
470.3

TRIP Master Funding secured railcar equipment notes
1,021.0

 
1,067.3

 
1,043.7

 
1,121.4

 
2,504.9

 
2,601.8

 
2,723.7

 
2,892.3

Total
$
3,340.3

 
$
3,592.5

 
$
3,553.0

 
$
3,913.0