XML 44 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
Employee Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2014
Compensation and Retirement Disclosure [Abstract]  
Actuarial assumptions
Actuarial assumptions
 
Year Ended December 31,
 
2014
 
2013
 
2012
Assumptions used to determine benefit obligations at the annual measurement date were:
 
 
 
 
 
Obligation discount rate
4.33%
 
5.22%
 
4.25%
Compensation increase rate
4.00%
 
4.00%
 
4.00%
Assumptions used to determine net periodic benefit costs were:
 
 
 
 
 
Obligation discount rate
5.22%
 
4.25%
 
5.40%
Long-term rate of return on plan assets
7.75%
 
7.75%
 
7.75%
Compensation increase rate
4.00%
 
4.00%
 
3.00%
Components of net retirement cost
Components of net retirement cost
 
Year Ended December 31,
 
2014
 
2013
 
2012
 
(in millions)
Expense Components
 
 
 
 
 
Service cost
$
0.5

 
$
1.1

 
$
0.9

Interest
20.2

 
18.5

 
19.4

Expected return on plan assets
(31.0
)
 
(26.6
)
 
(22.9
)
Amortization of actuarial loss
2.1

 
4.9

 
3.2

Prior service cost

 
0.1

 
0.1

Defined benefit expense
(8.2
)
 
(2.0
)
 
0.7

Profit sharing
17.4

 
12.3

 
11.9

Multiemployer plan
0.8

 

 

Net expense
$
10.0

 
$
10.3

 
$
12.6

Obligations and funded status
Obligations and funded status
 
Year Ended December 31,
 
2014
 
2013
 
(in millions)
Accumulated Benefit Obligations
$
473.8

 
$
392.1

Projected Benefit Obligations:
 
 
 
Beginning of year
$
392.1

 
$
442.5

Service cost
0.5

 
1.1

Interest
20.2

 
18.5

Benefits paid
(16.4
)
 
(15.8
)
Actuarial (gain)/loss
77.6

 
(54.2
)
Curtailment
(0.1
)
 

End of year
$
473.9

 
$
392.1

Plans' Assets:
 
 
 
Beginning of year
$
399.2

 
$
340.1

Actual return on assets
36.7

 
56.0

Employer contributions
15.0

 
18.9

Benefits paid
(16.4
)
 
(15.8
)
End of year
$
434.5

 
$
399.2

 
 
 
 
Consolidated Balance Sheet Components:
 
 
 
Other assets
$
1.2

 
$
17.8

Accrued liabilities
(40.4
)
 
(10.7
)
Net funded status
$
(39.4
)
 
$
7.1

Percent of projected benefit obligations funded
91.7
%
 
101.8
%
Amounts recognized in other comprehensive income (loss)
Amounts recognized in other comprehensive income (loss)
 
Year Ended December 31,
 
2014
 
2013
 
2012
 
(in millions)
Actuarial gain (loss)
$
(71.9
)
 
$
83.7

 
$
(48.1
)
Amortization of actuarial loss
2.1

 
4.9

 
3.2

Amortization of prior service cost

 
0.1

 
0.1

Curtailment
0.1

 

 

Total before income taxes
(69.7
)
 
88.7

 
(44.8
)
Income tax expense (benefit)
(25.9
)
 
32.9

 
(16.7
)
Net amount recognized in other comprehensive income (loss)
$
(43.8
)
 
$
55.8

 
$
(28.1
)
Estimated fair value of plan assets and target asset allocations
The target and actual allocations of the plans' assets at December 31, 2014 are as follows:
 
Target
Allocation
 
December 31,
2014
Cash and cash equivalents 
 
 
1
%
Liability hedging portfolio
50%
 
47
%
Growth portfolio
50%
 
52
%
Total
 
 
100
%


The estimated fair value of the plans' assets at December 31, 2014 and 2013, indicating input levels used to determine fair value are as follows:
 
Fair Value Measurement as of December 31, 2014
 
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
Temporary cash investments
$
4.8

 
$

 
$

 
$
4.8

Debt common trust funds

 
275.0

 

 
275.0

Equity common trust funds

 
154.7

 

 
154.7

 
$
4.8

 
$
429.7

 
$

 
$
434.5

 
Fair Value Measurement as of December 31, 2013
 
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
Temporary cash investments
$
7.0

 
$

 
$

 
$
7.0

Debt common trust funds

 
101.3

 

 
101.3

Equity common trust funds

 
290.9

 

 
290.9

 
$
7.0

 
$
392.2

 
$

 
$
399.2

Details of the multiemployer plan
 
 
 
 
PPA Zone Status
 
 
 
Contributions for Year Ended December 31,
 
 
 
 
Pension Fund
 
Employer Identification Number
 
2014
 
2013
 
Financial improvement plan status
 
2014
 
2013
 
2012
 
Surcharge imposed
 
Expiration date of collective bargaining agreement
 
 
 
 
 
 
 
 
 
 
(in millions)
 
 
 
 
Boilermaker-Blacksmith National Pension Trust
 
48-6168020
 
Yellow
 
Yellow
 
Implemented
 
$
0.6

 
$

 
$

 
No
 
July 3, 2016
Benefit payments for defined benefit plans expected to be paid during the next ten years
Benefit payments for the Company's defined benefit plans expected to be paid during the next ten years are as follows:
 
Year Ending December 31,
 
(in millions)
2015
$
18.5

2016
19.8

2017
20.9

2018
22.0

2019
24.0

2020-2024
133.7