XML 47 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Accounting (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Assets and liabilities measured at fair value on recurring basis
Assets and liabilities measured at fair value on a recurring basis are summarized below:
 
Fair Value Measurement as of June 30, 2014
 
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Cash equivalents
$
414.7

 
$

 
$

 
$
414.7

Restricted cash
248.5

 

 

 
248.5

Total assets
$
663.2

 
$

 
$

 
$
663.2

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Interest rate hedges:(1)
 
 
 
 
 
 
 
Wholly-owned subsidiaries
$

 
$
14.2

 
$

 
$
14.2

Partially-owned subsidiaries

 
2.3

 

 
2.3

Total liabilities
$

 
$
16.5

 
$

 
$
16.5

 
 
 
 
 
 
 
 
 
Fair Value Measurement as of December 31, 2013
 
(in millions)
 
Level 1
 
Level 2
 
Level 3
 
Total
Assets:
 
 
 
 
 
 
 
Cash equivalents
$
230.6

 
$

 
$

 
$
230.6

Restricted cash
260.7

 

 

 
260.7

Total assets
$
491.3

 
$

 
$

 
$
491.3

 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
Interest rate hedges:(1)
 
 
 
 
 
 
 
Wholly-owned subsidiaries
$

 
$
21.7

 
$

 
$
21.7

Partially-owned subsidiaries

 
2.1

 

 
2.1

Total liabilities
$

 
$
23.8

 
$

 
$
23.8

(1) Included in accrued liabilities on the consolidated balance sheet.

Carrying amounts and estimated fair values of long-term debt
The carrying amounts and estimated fair values of our long-term debt are as follows:
 
June 30, 2014
 
December 31, 2013
 
Carrying
Value
 
Estimated
Fair Value
 
Carrying
Value
 
Estimated
Fair Value
 
(in millions)
Recourse:
 
 
 
 
 
 
 
Convertible subordinated notes
$
450.0

 
$
837.9

 
$
450.0

 
$
593.4

Less: unamortized discount
(67.0
)
 
 
 
(74.1
)
 
 
 
383.0

 
 
 
375.9

 
 
Capital lease obligations
40.6

 
40.6

 
42.2

 
42.2

Other
0.9

 
0.9

 
0.9

 
0.9

 
424.5

 
879.4

 
419.0

 
636.5

Non-recourse:
 
 
 
 
 
 
 
2006 secured railcar equipment notes
232.5

 
256.4

 
240.7

 
259.2

Promissory notes
382.0

 
376.9

 
396.1

 
389.6

2009 secured railcar equipment notes
194.1

 
233.5

 
199.0

 
229.5

2010 secured railcar equipment notes
320.1

 
351.8

 
326.9

 
342.7

TILC warehouse facility
132.0

 
132.0

 
152.0

 
152.0

TRL 2012 secured railcar equipment notes - RIV 2013
486.6

 
485.1

 
499.3

 
483.4

TRIP Master Funding secured railcar equipment notes
1,070.7

 
1,152.5

 
756.8

 
819.8

 
2,818.0

 
2,988.2

 
2,570.8

 
2,676.2

Total
$
3,242.5

 
$
3,867.6

 
$
2,989.8

 
$
3,312.7