XML 63 R57.htm IDEA: XBRL DOCUMENT v2.4.0.8
Railcar Leasing and Management Services Group (Details 1) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues:                      
Total revenues $ 1,256.0 $ 1,110.3 $ 1,066.1 $ 932.9 $ 1,012.9 $ 907.3 $ 995.5 $ 896.2 $ 4,365.3 $ 3,811.9 $ 2,938.3
Operating profit:                      
Total operating profit 224.4 205.6 183.4 159.5 158.9 140.7 152.5 122.7 772.9 574.8 426.8
Selected expense information:                      
Depreciation                 211.5 193.7 187.7
Interest:                      
Total interest expense                 187.3 194.7 185.3
Intercompany
                     
Revenues:                      
Total revenues                 0 0 0
Total
                     
Revenues:                      
Total revenues                 4,365.3 3,811.9 2,938.3
Railcar Leasing and Management Services Group
                     
Revenues:                      
Total revenues                 645.4 644.4 551.4
Percent Change, Revenues                 (0.30%) 17.20%  
Operating profit:                      
Total operating profit                 296.8 300.9 254.5
Percentage Change, Operating profit                 (1.40%) 18.20%  
Operating profit margin:                      
Total operating profit margin                 46.00% 46.50% 46.10%
Selected expense information:                      
Depreciation                 129.0 [1] 120.5 [1] 115.7 [1]
Percent Change, Depreciation                 7.10% [1] 4.10% [1]  
Maintenance                 71.5 [1] 59.4 [1] 58.2 [1]
Percent Change, Maintenance                 20.40% [1] 2.10% [1]  
Rent                 53.3 [1] 50.9 [1] 48.6 [1]
Percent Change, Rent                 4.70% [1] 4.70% [1]  
Interest:                      
Total interest expense                 153.5 [1] 161.2 [1] 154.4 [1]
Percent Change, Total interest expense                 (9.80%) [1] 8.40% [1]  
Railcar Leasing and Management Services Group | Intercompany
                     
Revenues:                      
Total revenues                 0 2.7 0.6
Interest:                      
Total interest expense                 3.8 [1] 13.1 [1] 6.4 [1]
Railcar Leasing and Management Services Group | Total
                     
Revenues:                      
Total revenues                 645.4 647.1 552.0
Operating profit:                      
Total operating profit                 296.8 300.9 254.5
Interest:                      
Total interest expense                 157.3 [1] 174.3 [1] 160.8 [1]
Railcar Leasing and Management Services Group | Leasing and management
                     
Revenues:                      
Total revenues                 586.9 528.5 492.6
Percent Change, Revenues                 11.10% 7.30%  
Operating profit:                      
Total operating profit                 267.3 242.6 225.1
Percentage Change, Operating profit                 10.20% 7.80%  
Operating profit margin:                      
Total operating profit margin                 45.50% 45.90% 45.70%
Railcar Leasing and Management Services Group | Railcars owned one year or less at the time of sale
                     
Revenues:                      
Total revenues                 58.5 118.6 59.4
Operating profit:                      
Total operating profit                 9.1 24.8 13.2
Railcar Leasing and Management Services Group | Railcars owned more than one year at the time of sale
                     
Operating profit:                      
Total operating profit                 $ 20.4 $ 33.5 $ 16.2
[1] Depreciation, maintenance, and rent expense are components of operating profit. Amortization of deferred profit on railcars sold from the Rail Group to the Leasing Group is included in the operating profits of the Leasing Group resulting in the recognition of depreciation expense based on the Company's original manufacturing cost of the railcars. Interest expense is not a component of operating profit and includes the effect of hedges. Intercompany interest expense arises from Trinity’s previous ownership of a portion of TRIP Holdings’ Senior Secured Notes and is eliminated in consolidation. See Note 11 Debt.