XML 75 R52.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Accounting (Details 1) (USD $)
In Millions, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2013
Manufacturing/ Corporate
Dec. 31, 2012
Manufacturing/ Corporate
Dec. 31, 2013
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Partially-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Partially-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Recourse
Dec. 31, 2012
Recourse
Dec. 31, 2013
Recourse
Manufacturing/ Corporate
Dec. 31, 2012
Recourse
Manufacturing/ Corporate
Dec. 31, 2013
Recourse
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Recourse
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Recourse
Partially-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Recourse
Partially-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2009
Recourse
Capital lease obligations
Dec. 31, 2009
Recourse
Capital lease obligations
Railcar Leasing and Management Services Group
Dec. 31, 2013
Carrying Value
Dec. 31, 2012
Carrying Value
Dec. 31, 2013
Carrying Value
Recourse
Dec. 31, 2012
Carrying Value
Recourse
Dec. 31, 2013
Carrying Value
Recourse
Railcar Leasing and Management Services Group
Dec. 31, 2012
Carrying Value
Recourse
Railcar Leasing and Management Services Group
Dec. 31, 2013
Carrying Value
Recourse
Capital lease obligations
Railcar Leasing and Management Services Group
Dec. 31, 2012
Carrying Value
Recourse
Capital lease obligations
Railcar Leasing and Management Services Group
Dec. 31, 2013
Carrying Value
Recourse
Term loan
Railcar Leasing and Management Services Group
Dec. 31, 2012
Carrying Value
Recourse
Term loan
Railcar Leasing and Management Services Group
Dec. 31, 2013
Carrying Value
Non-recourse
Railcar Leasing and Management Services Group
Dec. 31, 2012
Carrying Value
Non-recourse
Railcar Leasing and Management Services Group
Dec. 31, 2013
Carrying Value
Non-recourse
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Carrying Value
Non-recourse
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Carrying Value
Non-recourse
Partially-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Carrying Value
Non-recourse
Partially-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Carrying Value
Non-recourse
2006 secured railcar equipment notes
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Carrying Value
Non-recourse
2006 secured railcar equipment notes
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Carrying Value
Non-recourse
Promissory notes
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Carrying Value
Non-recourse
Promissory notes
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Carrying Value
Non-recourse
2009 secured railcar equipment notes
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Carrying Value
Non-recourse
2009 secured railcar equipment notes
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Carrying Value
Non-recourse
2010 secured railcar equipment notes
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Carrying Value
Non-recourse
2010 secured railcar equipment notes
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Carrying Value
Non-recourse
TILC warehouse facility
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Carrying Value
Non-recourse
TILC warehouse facility
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Carrying Value
Non-recourse
TRL 2012 secured railcar equipment notes - RIV 2013
Partially-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Carrying Value
Non-recourse
TRL 2012 secured railcar equipment notes - RIV 2013
Partially-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Carrying Value
Non-recourse
TRIP Holdings senior secured notes
Partially-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Carrying Value
Non-recourse
TRIP Holdings senior secured notes
Partially-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Carrying Value
Non-recourse
TRIP Master Funding secured railcar equipment notes
Partially-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Carrying Value
Non-recourse
TRIP Master Funding secured railcar equipment notes
Partially-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Estimated Fair Value
Dec. 31, 2012
Estimated Fair Value
Dec. 31, 2013
Estimated Fair Value
Recourse
Dec. 31, 2012
Estimated Fair Value
Recourse
Dec. 31, 2013
Estimated Fair Value
Recourse
Manufacturing/ Corporate
Dec. 31, 2012
Estimated Fair Value
Recourse
Manufacturing/ Corporate
Dec. 31, 2013
Estimated Fair Value
Recourse
Capital lease obligations
Railcar Leasing and Management Services Group
Dec. 31, 2012
Estimated Fair Value
Recourse
Capital lease obligations
Railcar Leasing and Management Services Group
Dec. 31, 2013
Estimated Fair Value
Recourse
Term loan
Railcar Leasing and Management Services Group
Dec. 31, 2012
Estimated Fair Value
Recourse
Term loan
Railcar Leasing and Management Services Group
Dec. 31, 2013
Estimated Fair Value
Non-recourse
Railcar Leasing and Management Services Group
Dec. 31, 2012
Estimated Fair Value
Non-recourse
Railcar Leasing and Management Services Group
Dec. 31, 2013
Estimated Fair Value
Non-recourse
2006 secured railcar equipment notes
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Estimated Fair Value
Non-recourse
2006 secured railcar equipment notes
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Estimated Fair Value
Non-recourse
Promissory notes
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Estimated Fair Value
Non-recourse
Promissory notes
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Estimated Fair Value
Non-recourse
2009 secured railcar equipment notes
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Estimated Fair Value
Non-recourse
2009 secured railcar equipment notes
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Estimated Fair Value
Non-recourse
2010 secured railcar equipment notes
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Estimated Fair Value
Non-recourse
2010 secured railcar equipment notes
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Estimated Fair Value
Non-recourse
TILC warehouse facility
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Estimated Fair Value
Non-recourse
TILC warehouse facility
Wholly-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Estimated Fair Value
Non-recourse
TRL 2012 secured railcar equipment notes - RIV 2013
Partially-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Estimated Fair Value
Non-recourse
TRL 2012 secured railcar equipment notes - RIV 2013
Partially-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Estimated Fair Value
Non-recourse
TRIP Holdings senior secured notes
Partially-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Estimated Fair Value
Non-recourse
TRIP Holdings senior secured notes
Partially-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2013
Estimated Fair Value
Non-recourse
TRIP Master Funding secured railcar equipment notes
Partially-owned subsidiaries
Railcar Leasing and Management Services Group
Dec. 31, 2012
Estimated Fair Value
Non-recourse
TRIP Master Funding secured railcar equipment notes
Partially-owned subsidiaries
Railcar Leasing and Management Services Group
Carrying amounts and estimated fair values of long-term debt                                                                                                                                                            
Convertible subordinated notes                                                                                                             $ 593.4 $ 506.6                                            
Less: unamortized discount (74.1) (87.5)             (74.1) (87.5) (74.1) (87.5) 0 0 0 0                                                                                                                            
Capital lease obligations                                 56.6 56.6             42.2 45.8                                                             42.2 45.8                                        
Term loan                                                     0 48.6                             152.0 173.6         756.8 797.7                 0 53.3                     152.0 173.6         819.8 952.0
Other                                                                                                             0.9 1.2                                            
Notes payable 1,314.7 1,404.2                                                             1,256.1 1,192.7 240.7 255.8 396.1 424.1 199.0 209.2 326.9 341.5     499.3 333.8                                 259.2 292.0 389.6 414.6 229.5 260.4 342.7 387.2     483.4 321.7        
TRIP Holdings senior secured notes                                                                                             0 61.2                                                     0 62.5    
Total debt $ 2,989.8 $ 3,055.0 $ 376.8 $ 363.7 $ 1,356.9 $ 1,498.6 $ 1,256.1 $ 1,192.7 $ 419.0 $ 458.1 $ 376.8 $ 363.7 $ 42.2 $ 94.4 $ 0 $ 0     $ 2,989.8 $ 3,055.0 $ 419.0 $ 458.1 $ 42.2 $ 94.4         $ 2,570.8 $ 2,596.9 $ 1,314.7 $ 1,404.2                                     $ 3,312.7 $ 3,470.9 $ 636.5 $ 606.9             $ 2,676.2 $ 2,864.0