(Mark One) | |
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
OR | |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 75-0225040 |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
2525 Stemmons Freeway, Dallas, Texas | 75207-2401 |
(Address of principal executive offices) | (Zip Code) |
Caption | Page |
PART II OTHER INFORMATION | |
CERTIFICATIONS |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(in millions, except per share amounts) | |||||||
Revenues: | |||||||
Manufacturing | $ | 798.5 | $ | 754.1 | |||
Leasing | 134.4 | 142.1 | |||||
932.9 | 896.2 | ||||||
Operating costs: | |||||||
Cost of revenues: | |||||||
Manufacturing | 641.2 | 656.8 | |||||
Leasing | 69.9 | 73.4 | |||||
711.1 | 730.2 | ||||||
Selling, engineering, and administrative expenses: | |||||||
Manufacturing | 42.7 | 33.3 | |||||
Leasing | 9.7 | 6.1 | |||||
Other | 16.6 | 11.3 | |||||
69.0 | 50.7 | ||||||
Gains (losses) on disposition of property, plant, and equipment: | |||||||
Net gains on railcar lease fleet sales | 6.8 | 3.7 | |||||
Other | (0.1 | ) | 3.7 | ||||
6.7 | 7.4 | ||||||
Total operating profit | 159.5 | 122.7 | |||||
Other (income) expense: | |||||||
Interest income | (0.4 | ) | (0.4 | ) | |||
Interest expense | 49.2 | 47.9 | |||||
Other, net | (2.7 | ) | (2.9 | ) | |||
46.1 | 44.6 | ||||||
Income from continuing operations before income taxes | 113.4 | 78.1 | |||||
Provision for income taxes | 41.2 | 25.7 | |||||
Net income from continuing operations | 72.2 | 52.4 | |||||
Discontinued operations: | |||||||
Gain on sale of discontinued operations, net of provision for income taxes of $5.4 | 7.0 | — | |||||
Loss from discontinued operations, net of benefit for income taxes of $(0.3) and $(0.1) | (0.4 | ) | (0.1 | ) | |||
Net income | 78.8 | 52.3 | |||||
Net loss attributable to noncontrolling interest | (0.3 | ) | (0.6 | ) | |||
Net income attributable to Trinity Industries, Inc. | $ | 79.1 | $ | 52.9 | |||
Net income attributable to Trinity Industries, Inc. per common share: | |||||||
Basic: | |||||||
Continuing operations | $ | 0.91 | $ | 0.66 | |||
Discontinued operations | 0.08 | — | |||||
$ | 0.99 | $ | 0.66 | ||||
Diluted: | |||||||
Continuing operations | $ | 0.91 | $ | 0.66 | |||
Discontinued operations | 0.08 | — | |||||
$ | 0.99 | $ | 0.66 | ||||
Weighted average number of shares outstanding: | |||||||
Basic | 76.9 | 77.8 | |||||
Diluted | 77.0 | 78.1 | |||||
Dividends declared per common share | $ | 0.11 | $ | 0.09 |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(in millions) | |||||||
Net income | $ | 78.8 | $ | 52.3 | |||
Other comprehensive income (loss): | |||||||
Unrealized gain (loss) on derivative financial instruments: | |||||||
Unrealized gain (loss) arising during the period, net of tax expense of $0.5 and $1.1 | (0.7 | ) | 1.6 | ||||
Reclassification adjustments for losses included in net income, net of tax expense of $2.8 and $1.0 | 4.6 | 1.3 | |||||
Net actuarial gains (losses) of defined benefit plans: | |||||||
Amortization of net actuarial loss, net of tax expense of $0.5 and $0.3 | 0.7 | 0.6 | |||||
4.6 | 3.5 | ||||||
Comprehensive income | 83.4 | 55.8 | |||||
Less: comprehensive income (loss) attributable to noncontrolling interest | 0.4 | (0.1 | ) | ||||
Comprehensive income attributable to Trinity Industries, Inc. | $ | 83.0 | $ | 55.9 |
March 31, 2013 | December 31, 2012 | ||||||
(unaudited) | |||||||
(in millions) | |||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 360.5 | $ | 573.0 | |||
Short-term marketable securities | 59.9 | — | |||||
Receivables, net of allowance | 414.2 | 390.0 | |||||
Inventories: | |||||||
Raw materials and supplies | 417.1 | 405.3 | |||||
Work in process | 180.1 | 140.9 | |||||
Finished goods | 121.7 | 121.5 | |||||
718.9 | 667.7 | ||||||
Restricted cash, including partially-owned subsidiary of $50.9 and $50.3 | 215.3 | 223.2 | |||||
Property, plant, and equipment, at cost, including partially-owned subsidiary of $1,272.5 and $1,272.4 | 5,854.6 | 5,642.0 | |||||
Less accumulated depreciation, including partially-owned subsidiary of $162.4 and $153.8 | (1,392.6 | ) | (1,343.0 | ) | |||
4,462.0 | 4,299.0 | ||||||
Goodwill | 244.5 | 240.4 | |||||
Assets held for sale and discontinued operations | — | 27.9 | |||||
Other assets | 248.4 | 248.7 | |||||
$ | 6,723.7 | $ | 6,669.9 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Accounts payable | $ | 200.0 | $ | 188.2 | |||
Accrued liabilities | 606.8 | 583.1 | |||||
Debt: | |||||||
Recourse, net of unamortized discount of $84.2 and $87.5 | 412.0 | 458.1 | |||||
Non-recourse: | |||||||
Parent and wholly-owned subsidiaries | 1,714.0 | 1,738.0 | |||||
Partially-owned subsidiary | 848.8 | 858.9 | |||||
2,974.8 | 3,055.0 | ||||||
Deferred income | 43.5 | 44.5 | |||||
Deferred income taxes | 617.5 | 572.4 | |||||
Liabilities held for sale and discontinued operations | — | 3.7 | |||||
Other liabilities | 89.9 | 85.4 | |||||
4,532.5 | 4,532.3 | ||||||
Stockholders’ equity: | |||||||
Preferred stock – 1.5 shares authorized and unissued | — | — | |||||
Common stock – 200.0 shares authorized | 81.7 | 81.7 | |||||
Capital in excess of par value | 661.7 | 652.6 | |||||
Retained earnings | 1,607.1 | 1,536.7 | |||||
Accumulated other comprehensive loss | (148.7 | ) | (150.1 | ) | |||
Treasury stock | (63.3 | ) | (67.9 | ) | |||
2,138.5 | 2,053.0 | ||||||
Noncontrolling interest | 52.7 | 84.6 | |||||
2,191.2 | 2,137.6 | ||||||
$ | 6,723.7 | $ | 6,669.9 |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(in millions) | |||||||
Operating activities: | |||||||
Net income | $ | 78.8 | $ | 52.3 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
(Income) loss from discontinued operations | (6.6 | ) | 0.1 | ||||
Depreciation and amortization | 50.0 | 47.6 | |||||
Stock-based compensation expense | 8.9 | 6.8 | |||||
Excess tax benefits from stock-based compensation | (0.6 | ) | (0.3 | ) | |||
Provision for deferred income taxes | 36.0 | 26.0 | |||||
Net gains on sales of railcars owned more than one year at the time of sale | (6.8 | ) | (3.7 | ) | |||
Gains (losses) on disposition of property, plant, equipment, and other assets | 0.1 | (3.7 | ) | ||||
Non-cash interest expense | 8.1 | 7.3 | |||||
Other | (2.4 | ) | (2.4 | ) | |||
Changes in assets and liabilities: | |||||||
(Increase) decrease in receivables | (22.9 | ) | 19.2 | ||||
(Increase) decrease in inventories | (43.6 | ) | (46.4 | ) | |||
(Increase) decrease in other assets | (2.9 | ) | (5.6 | ) | |||
Increase (decrease) in accounts payable | 10.9 | 13.6 | |||||
Increase (decrease) in accrued liabilities | (8.2 | ) | (33.2 | ) | |||
Increase (decrease) in other liabilities | 6.1 | (5.8 | ) | ||||
Net cash provided by operating activities - continuing operations | 104.9 | 71.8 | |||||
Net cash required by operating activities - discontinued operations | (3.1 | ) | (0.8 | ) | |||
Net cash provided by operating activities | 101.8 | 71.0 | |||||
Investing activities: | |||||||
(Increase) decrease in short-term marketable securities | (59.9 | ) | — | ||||
Proceeds from sales of railcars owned more than one year at the time of sale | 30.6 | 26.5 | |||||
Proceeds from disposition of property, plant, equipment, and other assets | 0.6 | 12.7 | |||||
Capital expenditures – leasing, net of sold railcars owned one year or less | (166.8 | ) | (100.0 | ) | |||
Capital expenditures – manufacturing and other | (25.8 | ) | (14.0 | ) | |||
Acquisitions, net of cash acquired | (9.1 | ) | — | ||||
Other | (0.8 | ) | — | ||||
Net cash required by investing activities - continuing operations | (231.2 | ) | (74.8 | ) | |||
Net cash required by investing activities - discontinued operations | (0.4 | ) | (2.2 | ) | |||
Net cash required by investing activities | (231.6 | ) | (77.0 | ) | |||
Financing activities: | |||||||
Proceeds from issuance of common stock, net | 1.4 | 0.7 | |||||
Excess tax benefits from stock-based compensation | 0.6 | 0.3 | |||||
Payments to retire debt | (83.5 | ) | (52.4 | ) | |||
(Increase) decrease in restricted cash | 7.9 | 16.3 | |||||
Dividends paid to common shareholders | (8.7 | ) | (7.2 | ) | |||
Other | (0.1 | ) | — | ||||
Net cash required by financing activities - continuing operations | (82.4 | ) | (42.3 | ) | |||
Net cash provided (required) by financing activities - discontinued operations | (0.3 | ) | 2.0 | ||||
Net cash required by financing activities | (82.7 | ) | (40.3 | ) | |||
Net decrease in cash and cash equivalents | (212.5 | ) | (46.3 | ) | |||
Cash and cash equivalents at beginning of period | 573.0 | 351.1 | |||||
Cash and cash equivalents at end of period | $ | 360.5 | $ | 304.8 |
Common Stock | Treasury Stock | |||||||||||||||||||||||||||||||||||||
Shares | $1 Par Value | Capital in Excess of Par Value | Retained Earnings | Accumulated Other Comprehensive Loss | Shares | Amount | Trinity Stockholders’ Equity | Noncontrolling Interest | Total Stockholders’ Equity | |||||||||||||||||||||||||||||
(in millions, except par value) | ||||||||||||||||||||||||||||||||||||||
Balances at December 31, 2012 | 81.7 | $ | 81.7 | $ | 652.6 | $ | 1,536.7 | $ | (150.1 | ) | (2.6 | ) | $ | (67.9 | ) | $ | 2,053.0 | $ | 84.6 | $ | 2,137.6 | |||||||||||||||||
Net income (loss) | — | — | — | 79.1 | — | — | — | 79.1 | (0.3 | ) | 78.8 | |||||||||||||||||||||||||||
Other comprehensive income | — | — | — | — | 3.9 | — | — | 3.9 | 0.7 | 4.6 | ||||||||||||||||||||||||||||
Cash dividends on common stock | — | — | — | (8.7 | ) | — | — | — | (8.7 | ) | — | (8.7 | ) | |||||||||||||||||||||||||
Restricted shares, net | — | — | 7.0 | — | — | 0.0 | 1.8 | 8.8 | — | 8.8 | ||||||||||||||||||||||||||||
Stock options exercised | — | — | (1.4 | ) | — | — | 0.1 | 2.8 | 1.4 | — | 1.4 | |||||||||||||||||||||||||||
Excess tax benefits from stock-based compensation | — | — | 0.6 | — | — | — | — | 0.6 | — | 0.6 | ||||||||||||||||||||||||||||
Purchase of additional interest in partially-owned leasing subsidiary | — | — | 2.9 | — | (2.5 | ) | — | — | 0.4 | (32.3 | ) | (31.9 | ) | |||||||||||||||||||||||||
Balances at March 31, 2013 | 81.7 | $ | 81.7 | $ | 661.7 | $ | 1,607.1 | $ | (148.7 | ) | (2.5 | ) | $ | (63.3 | ) | $ | 2,138.5 | $ | 52.7 | $ | 2,191.2 |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(in millions) | |||||||
Acquisition: | |||||||
Total cost | $ | 53.8 | $ | — | |||
Net cash paid | $ | 9.1 | $ | — | |||
Goodwill recorded | $ | 2.5 | $ | — | |||
Divestiture: | |||||||
Proceeds | $ | 35.6 | $ | — | |||
Gain recognized | $ | 12.4 | $ | — | |||
Goodwill charged off | $ | 4.8 | $ | — |
March 31, 2013 | December 31, 2012 | ||||||
(in millions) | |||||||
Assets of Ready-Mix Concrete Operations: | |||||||
Inventories | $ | — | $ | 4.5 | |||
Property, plant, and equipment, net | — | 16.9 | |||||
Goodwill | — | 6.3 | |||||
Other | — | 0.2 | |||||
$ | — | $ | 27.9 | ||||
Liabilities of Ready-Mix Concrete Operations: | |||||||
Debt | $ | — | $ | 3.7 | |||
$ | — | $ | 3.7 |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(in millions) | |||||||
Revenues | $ | 31.6 | $ | 29.1 | |||
Loss from discontinued operations before income taxes | $ | (0.7 | ) | $ | (0.2 | ) | |
Income tax benefit | (0.3 | ) | (0.1 | ) | |||
Net loss from discontinued operations | $ | (0.4 | ) | $ | (0.1 | ) |
Fair Value Measurement as of March 31, 2013 | |||||||||||||||
(in millions) | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets: | |||||||||||||||
Cash equivalents | $ | 104.8 | $ | — | $ | — | $ | 104.8 | |||||||
Restricted cash | 215.3 | — | — | 215.3 | |||||||||||
Fuel derivative instruments1 | — | 0.1 | — | 0.1 | |||||||||||
Total assets | $ | 320.1 | $ | 0.1 | $ | — | $ | 320.2 | |||||||
Liabilities: | |||||||||||||||
Interest rate hedges:2 | |||||||||||||||
Wholly-owned subsidiary | $ | — | $ | 33.3 | $ | — | $ | 33.3 | |||||||
Partially-owned subsidiary | — | 4.4 | — | 4.4 | |||||||||||
Total liabilities | $ | — | $ | 37.7 | $ | — | $ | 37.7 | |||||||
Fair Value Measurement as of December 31, 2012 | |||||||||||||||
(in millions) | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets: | |||||||||||||||
Cash equivalents | $ | 246.6 | $ | 155.0 | $ | — | $ | 401.6 | |||||||
Restricted cash | 223.2 | — | — | 223.2 | |||||||||||
Equity call agreement with TRIP Holdings equity investor1 | — | — | 0.8 | 0.8 | |||||||||||
Fuel derivative instruments1 | — | 0.1 | — | 0.1 | |||||||||||
Total assets | $ | 469.8 | $ | 155.1 | $ | 0.8 | $ | 625.7 | |||||||
Liabilities: | |||||||||||||||
Interest rate hedges:2 | |||||||||||||||
Wholly-owned subsidiary | $ | — | $ | 37.6 | $ | — | $ | 37.6 | |||||||
Partially-owned subsidiary | — | 5.2 | — | 5.2 | |||||||||||
Equity put agreement with TRIP Holdings equity investor3 | — | — | 2.9 | 2.9 | |||||||||||
Fuel derivative instruments2 | — | 0.0 | — | 0.0 | |||||||||||
Total liabilities | $ | — | $ | 42.8 | $ | 2.9 | $ | 45.7 |
March 31, 2013 | December 31, 2012 | ||||||||||||||
Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | ||||||||||||
(in millions) | |||||||||||||||
Recourse: | |||||||||||||||
Convertible subordinated notes | $ | 450.0 | $ | 546.6 | $ | 450.0 | $ | 506.6 | |||||||
Less: unamortized discount | (84.2 | ) | (87.5 | ) | |||||||||||
365.8 | 362.5 | ||||||||||||||
Capital lease obligations | 45.1 | 45.1 | 45.8 | 45.8 | |||||||||||
Term loan | — | — | 48.6 | 53.3 | |||||||||||
Other | 1.1 | 1.1 | 1.2 | 1.2 | |||||||||||
412.0 | 592.8 | 458.1 | 606.9 | ||||||||||||
Non-recourse: | |||||||||||||||
2006 secured railcar equipment notes | 252.2 | 284.3 | 255.8 | 292.0 | |||||||||||
Promissory notes | 418.2 | 409.3 | 424.1 | 414.6 | |||||||||||
2009 secured railcar equipment notes | 206.7 | 253.3 | 209.2 | 260.4 | |||||||||||
2010 secured railcar equipment notes | 337.9 | 376.9 | 341.5 | 387.2 | |||||||||||
2012 secured railcar equipment notes | 331.1 | 326.1 | 333.8 | 321.7 | |||||||||||
TILC warehouse facility | 167.9 | 167.9 | 173.6 | 173.6 | |||||||||||
TRIP Holdings senior secured notes | 61.2 | 61.2 | 61.2 | 62.5 | |||||||||||
TRIP Master Funding secured railcar equipment notes | 787.6 | 886.3 | 797.7 | 952.0 | |||||||||||
2,562.8 | 2,765.3 | 2,596.9 | 2,864.0 | ||||||||||||
Total | $ | 2,974.8 | $ | 3,358.1 | $ | 3,055.0 | $ | 3,470.9 |
Revenues | Operating Profit (Loss) | ||||||||||||||
External | Intersegment | Total | |||||||||||||
(in millions) | |||||||||||||||
Rail Group | $ | 423.6 | $ | 201.9 | $ | 625.5 | $ | 102.9 | |||||||
Construction Products Group | 98.0 | 5.8 | 103.8 | 7.7 | |||||||||||
Inland Barge Group | 147.4 | — | 147.4 | 24.3 | |||||||||||
Energy Equipment Group | 128.5 | 26.2 | 154.7 | 14.9 | |||||||||||
Railcar Leasing and Management Services Group | 134.4 | — | 134.4 | 61.6 | |||||||||||
All Other | 1.0 | 18.3 | 19.3 | (2.6 | ) | ||||||||||
Corporate | — | — | — | (16.6 | ) | ||||||||||
Eliminations – Lease subsidiary | — | (198.0 | ) | (198.0 | ) | (32.4 | ) | ||||||||
Eliminations – Other | — | (54.2 | ) | (54.2 | ) | (0.3 | ) | ||||||||
Consolidated Total | $ | 932.9 | $ | — | $ | 932.9 | $ | 159.5 |
Revenues | Operating Profit (Loss) | ||||||||||||||
External | Intersegment | Total | |||||||||||||
(in millions) | |||||||||||||||
Rail Group | $ | 341.2 | $ | 125.9 | $ | 467.1 | $ | 40.1 | |||||||
Construction Products Group | 120.5 | 5.4 | 125.9 | 11.1 | |||||||||||
Inland Barge Group | 169.4 | — | 169.4 | 30.0 | |||||||||||
Energy Equipment Group | 120.1 | 4.9 | 125.0 | (3.8 | ) | ||||||||||
Railcar Leasing and Management Services Group | 142.1 | 0.2 | 142.3 | 66.5 | |||||||||||
All Other | 2.9 | 12.8 | 15.7 | 1.2 | |||||||||||
Corporate | — | — | — | (11.6 | ) | ||||||||||
Eliminations – Lease subsidiary | — | (122.6 | ) | (122.6 | ) | (10.9 | ) | ||||||||
Eliminations – Other | — | (26.6 | ) | (26.6 | ) | 0.1 | |||||||||
Consolidated Total | $ | 896.2 | $ | — | $ | 896.2 | $ | 122.7 |
March 31, 2013 | |||||||||||||||
Leasing Group | |||||||||||||||
Wholly- Owned Subsidiaries | Partially-Owned Subsidiary | Manufacturing/ Corporate | Total | ||||||||||||
(in millions) | |||||||||||||||
Cash, cash equivalents, and short-term marketable securities | $ | 4.2 | $ | — | $ | 416.2 | $ | 420.4 | |||||||
Property, plant, and equipment, net | $ | 3,348.8 | $ | 1,110.1 | $ | 590.5 | $ | 5,049.4 | |||||||
Net deferred profit on railcars sold to the Leasing Group | (408.1 | ) | (179.3 | ) | — | (587.4 | ) | ||||||||
$ | 2,940.7 | $ | 930.8 | $ | 590.5 | $ | 4,462.0 | ||||||||
Restricted cash | $ | 164.4 | $ | 50.9 | $ | — | $ | 215.3 | |||||||
Debt: | |||||||||||||||
Recourse | $ | 45.1 | $ | — | $ | 451.1 | $ | 496.2 | |||||||
Less: unamortized discount | — | — | (84.2 | ) | (84.2 | ) | |||||||||
45.1 | — | 366.9 | 412.0 | ||||||||||||
Non-recourse | 1,714.0 | 957.6 | — | 2,671.6 | |||||||||||
Less: non-recourse debt owned by Trinity | — | (108.8 | ) | — | (108.8 | ) | |||||||||
Total debt | $ | 1,759.1 | $ | 848.8 | $ | 366.9 | $ | 2,974.8 | |||||||
Net deferred tax liabilities | $ | 688.9 | $ | 6.0 | $ | (95.1 | ) | $ | 599.8 |
December 31, 2012 | |||||||||||||||
Leasing Group | |||||||||||||||
Wholly- Owned Subsidiaries | Partially-Owned Subsidiary | Manufacturing/ Corporate | Total | ||||||||||||
(in millions) | |||||||||||||||
Cash and cash equivalents | $ | 5.7 | $ | — | $ | 567.3 | $ | 573.0 | |||||||
Property, plant, and equipment, net | $ | 3,203.8 | $ | 1,118.6 | $ | 539.3 | $ | 4,861.7 | |||||||
Net deferred profit on railcars sold to the Leasing Group | (381.8 | ) | (180.9 | ) | — | (562.7 | ) | ||||||||
$ | 2,822.0 | $ | 937.7 | $ | 539.3 | $ | 4,299.0 | ||||||||
Restricted cash | $ | 172.9 | $ | 50.3 | $ | — | $ | 223.2 | |||||||
Debt: | |||||||||||||||
Recourse | $ | 94.4 | $ | — | $ | 451.2 | $ | 545.6 | |||||||
Less: unamortized discount | — | — | (87.5 | ) | (87.5 | ) | |||||||||
94.4 | — | 363.7 | 458.1 | ||||||||||||
Non-recourse | 1,738.0 | 967.7 | — | 2,705.7 | |||||||||||
Less: non-recourse debt owned by Trinity | — | (108.8 | ) | — | (108.8 | ) | |||||||||
Total debt | $ | 1,832.4 | $ | 858.9 | $ | 363.7 | $ | 3,055.0 | |||||||
Net deferred tax liabilities | $ | 671.1 | $ | 5.4 | $ | (120.7 | ) | $ | 555.8 |
Three Months Ended March 31, | ||||||||||
2013 | 2012 | Percent | ||||||||
($ in millions) | Change | |||||||||
Revenues: | ||||||||||
Wholly-owned subsidiaries: | ||||||||||
Leasing and management | $ | 104.8 | $ | 98.3 | 6.6 | % | ||||
Railcar sales | 0.1 | 14.9 | * | |||||||
104.9 | 113.2 | (7.3 | ) | |||||||
Partially-owned subsidiary: | ||||||||||
Leasing and management | 29.5 | 29.1 | 1.4 | |||||||
Railcar sales | — | — | — | |||||||
29.5 | 29.1 | 1.4 | ||||||||
Total revenues | $ | 134.4 | $ | 142.3 | (5.6 | ) | ||||
Operating profit (loss): | ||||||||||
Wholly-owned subsidiaries: | ||||||||||
Leasing and management | $ | 38.4 | $ | 43.1 | ||||||
Railcar sales: | ||||||||||
Railcars owned one year or less at the time of sale | 0.0 | 2.9 | ||||||||
Railcars owned more than one year at the time of sale | 6.9 | 4.1 | ||||||||
45.3 | 50.1 | |||||||||
Partially-owned subsidiary: | ||||||||||
Leasing and management | 16.4 | 16.8 | ||||||||
Railcar sales: | ||||||||||
Railcars owned one year or less at the time of sale | — | — | ||||||||
Railcars owned more than one year at the time of sale | (0.1 | ) | (0.4 | ) | ||||||
16.3 | 16.4 | |||||||||
Total operating profit | $ | 61.6 | $ | 66.5 | (7.4 | ) | ||||
Operating profit margin: | ||||||||||
Leasing and management | 40.8 | % | 47.0 | % | ||||||
Railcar sales | * | * | ||||||||
Total operating profit margin | 45.8 | 46.7 | ||||||||
Selected expense information(1): | ||||||||||
Depreciation | $ | 31.0 | $ | 29.3 | 5.8 | |||||
Maintenance | $ | 19.0 | $ | 14.4 | 31.9 | |||||
Rent | $ | 13.4 | $ | 12.7 | 5.5 | |||||
Interest: | ||||||||||
Wholly-owned subsidiaries | $ | 26.0 | $ | 24.6 | ||||||
Partially-owned subsidiary: | ||||||||||
External | 14.9 | 15.2 | ||||||||
Intercompany | 2.7 | 3.3 | ||||||||
17.6 | 18.5 | |||||||||
Total interest expense | $ | 43.6 | $ | 43.1 | 1.2 | % |
Remaining nine months of 2013 | 2014 | 2015 | 2016 | 2017 | Thereafter | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
Wholly-owned subsidiaries | $ | 228.6 | $ | 252.7 | $ | 207.1 | $ | 160.7 | $ | 116.5 | $ | 246.1 | $ | 1,211.7 | ||||||||||||||
Partially-owned subsidiary | 74.4 | 77.4 | 64.5 | 53.1 | 38.8 | 48.8 | 357.0 | |||||||||||||||||||||
$ | 303.0 | $ | 330.1 | $ | 271.6 | $ | 213.8 | $ | 155.3 | $ | 294.9 | $ | 1,568.7 |
Remaining nine months of 2013 | 2014 | 2015 | 2016 | 2017 | Thereafter | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
Future operating lease obligations of Trusts’ railcars | $ | 34.1 | $ | 44.7 | $ | 43.0 | $ | 40.1 | $ | 41.9 | $ | 298.9 | $ | 502.7 | ||||||||||||||
Future contractual minimum rental revenues of Trusts’ railcars | $ | 44.5 | $ | 46.2 | $ | 36.0 | $ | 26.1 | $ | 17.0 | $ | 34.7 | $ | 204.5 |
Remaining nine months of 2013 | 2014 | 2015 | 2016 | 2017 | Thereafter | Total | ||||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||
Future operating lease obligations | $ | 9.7 | $ | 12.8 | $ | 12.8 | $ | 12.7 | $ | 12.1 | $ | 50.3 | $ | 110.4 | ||||||||||||||
Future contractual minimum rental revenues | $ | 12.4 | $ | 16.0 | $ | 12.3 | $ | 11.4 | $ | 8.8 | $ | 14.2 | $ | 75.1 |
Included in accompanying balance sheet at March 31, 2013 | ||||||||||||||||||
Notional Amount | Interest Rate(1) | Liability | AOCL – loss/ (income) | Noncontrolling Interest | ||||||||||||||
(in millions, except %) | ||||||||||||||||||
Expired hedges: | ||||||||||||||||||
2006 secured railcar equipment notes | $ | 200.0 | 4.87 | % | $ | — | $ | (1.9 | ) | $ | — | |||||||
Promissory notes | $ | 370.0 | 5.34 | % | $ | — | $ | 6.4 | $ | — | ||||||||
TRIP Holdings warehouse loan | $ | 788.5 | 3.60 | % | $ | — | $ | 24.1 | $ | 8.7 | ||||||||
Open hedges: | ||||||||||||||||||
TRIP Master Funding secured railcar equipment notes | $ | 75.6 | 2.62 | % | $ | 4.4 | $ | 3.2 | $ | 1.2 | ||||||||
Promissory notes | $ | 435.7 | 4.13 | % | $ | 33.3 | $ | 31.1 | $ | — |
(1) | Weighted average fixed interest rate |
Effect on interest expense-increase/(decrease) | |||||||||||
Three Months Ended March 31, | Expected effect during next twelve months(1) | ||||||||||
2013 | 2012 | ||||||||||
(in millions) | |||||||||||
Expired hedges: | |||||||||||
2006 secured railcar equipment notes | $ | (0.1 | ) | $ | (0.1 | ) | $ | (0.3 | ) | ||
Promissory notes | $ | 0.8 | $ | 0.9 | $ | 3.1 | |||||
TRIP Holdings warehouse loan | $ | 2.0 | $ | 1.5 | $ | 5.3 | |||||
Open hedges: | |||||||||||
TRIP Master Funding secured railcar equipment notes | $ | 0.5 | $ | 0.5 | $ | 1.7 | |||||
Promissory notes | $ | 3.9 | $ | 4.2 | $ | 16.3 |
Effect on operating income - increase/(decrease) | |||||||
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(in millions) | |||||||
Fuel hedges(1) | |||||||
Effect of mark-to-market valuation | $ | 0.0 | $ | 0.1 | |||
Settlements | 0.0 | 0.1 | |||||
$ | 0.0 | $ | 0.2 | ||||
Foreign exchange hedges(2) | $ | — | $ | (0.4 | ) |
(1) | Included in cost of revenues in the accompanying consolidated statement of operations |
(2) | Included in other, net in the accompanying consolidated statement of operations |
March 31, 2013 | December 31, 2012 | ||||||
(as reported) | |||||||
(in millions) | |||||||
Manufacturing/Corporate: | |||||||
Land | $ | 40.8 | $ | 37.7 | |||
Buildings and improvements | 436.5 | 431.0 | |||||
Machinery and other | 803.9 | 745.3 | |||||
Construction in progress | 47.4 | 46.1 | |||||
1,328.6 | 1,260.1 | ||||||
Less accumulated depreciation | (738.1 | ) | (720.8 | ) | |||
590.5 | 539.3 | ||||||
Leasing: | |||||||
Wholly-owned subsidiaries: | |||||||
Machinery and other | 9.7 | 9.6 | |||||
Equipment on lease | 3,831.2 | 3,662.6 | |||||
3,840.9 | 3,672.2 | ||||||
Less accumulated depreciation | (492.1 | ) | (468.4 | ) | |||
3,348.8 | 3,203.8 | ||||||
Partially-owned subsidiary: | |||||||
Equipment on lease | 1,272.5 | 1,272.4 | |||||
Less accumulated depreciation | (162.4 | ) | (153.8 | ) | |||
1,110.1 | 1,118.6 | ||||||
Net deferred profit on railcars sold to the Leasing Group | |||||||
Sold to wholly-owned subsidiaries | (408.1 | ) | (381.8 | ) | |||
Sold to partially-owned subsidiary | (179.3 | ) | (180.9 | ) | |||
$ | 4,462.0 | $ | 4,299.0 |
March 31, 2013 | December 31, 2012 | ||||||
(as reported) | |||||||
(in millions) | |||||||
Rail Group | $ | 122.5 | $ | 122.5 | |||
Construction Products Group | 109.3 | 105.2 | |||||
Energy Equipment Group | 10.9 | 10.9 | |||||
Railcar Leasing and Management Services Group | 1.8 | 1.8 | |||||
$ | 244.5 | $ | 240.4 |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(in millions) | |||||||
Beginning balance | $ | 12.5 | $ | 13.5 | |||
Warranty costs incurred | (1.5 | ) | (2.4 | ) | |||
Warranty originations and revisions | 2.6 | 3.8 | |||||
Warranty expirations | (1.0 | ) | (0.4 | ) | |||
Ending balance | $ | 12.6 | $ | 14.5 |
March 31, 2013 | December 31, 2012 | ||||||
(as reported) | |||||||
(in millions) | |||||||
Manufacturing/Corporate – Recourse: | |||||||
Revolving credit facility | $ | — | $ | — | |||
Convertible subordinated notes | 450.0 | 450.0 | |||||
Less: unamortized discount | (84.2 | ) | (87.5 | ) | |||
365.8 | 362.5 | ||||||
Other | 1.1 | 1.2 | |||||
366.9 | 363.7 | ||||||
Leasing – Recourse: | |||||||
Capital lease obligations | 45.1 | 45.8 | |||||
Term loan | — | 48.6 | |||||
45.1 | 94.4 | ||||||
Total recourse debt | 412.0 | 458.1 | |||||
Leasing – Non-recourse: | |||||||
2006 secured railcar equipment notes | 252.2 | 255.8 | |||||
Promissory notes | 418.2 | 424.1 | |||||
2009 secured railcar equipment notes | 206.7 | 209.2 | |||||
2010 secured railcar equipment notes | 337.9 | 341.5 | |||||
2012 secured railcar equipment notes | 331.1 | 333.8 | |||||
TILC warehouse facility | 167.9 | 173.6 | |||||
TRIP Holdings senior secured notes: | |||||||
Total outstanding | 170.0 | 170.0 | |||||
Less: owned by Trinity | (108.8 | ) | (108.8 | ) | |||
61.2 | 61.2 | ||||||
TRIP Master Funding secured railcar equipment notes | 787.6 | 797.7 | |||||
Total non–recourse debt | 2,562.8 | 2,596.9 | |||||
Total debt | $ | 2,974.8 | $ | 3,055.0 |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(in millions) | |||||||
Coupon rate interest | $ | 4.4 | $ | 4.4 | |||
Amortized debt discount | 3.3 | 3.0 | |||||
$ | 7.7 | $ | 7.4 |
Remaining nine months of 2013 | 2014 | 2015 | 2016 | 2017 | Thereafter | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||
Recourse: | |||||||||||||||||||||||
Manufacturing/Corporate | $ | 0.2 | $ | 0.2 | $ | 0.2 | $ | 0.2 | $ | 0.3 | $ | 450.0 | |||||||||||
Leasing – capital lease obligations (Note 5) | 2.2 | 3.1 | 3.3 | 3.5 | 3.7 | 29.3 | |||||||||||||||||
Non-recourse – leasing (Note 5): | |||||||||||||||||||||||
2006 secured railcar equipment notes | 11.5 | 16.9 | 18.6 | 21.9 | 24.1 | 159.2 | |||||||||||||||||
Promissory notes | 21.6 | 25.4 | 22.7 | 348.5 | — | — | |||||||||||||||||
2009 secured railcar equipment notes | 7.7 | 9.9 | 9.6 | 6.5 | 6.3 | 166.7 | |||||||||||||||||
2010 secured railcar equipment notes | 11.0 | 14.0 | 15.3 | 15.0 | 13.7 | 268.9 | |||||||||||||||||
2012 secured railcar equipment notes | 12.5 | 16.6 | 15.7 | 15.9 | 13.8 | 256.6 | |||||||||||||||||
TILC warehouse facility | 2.4 | 4.6 | 0.5 | — | — | — | |||||||||||||||||
TRIP Holdings senior secured notes: | |||||||||||||||||||||||
Total outstanding | — | 170.0 | — | — | — | — | |||||||||||||||||
Less: owned by Trinity | — | (108.8 | ) | — | — | — | — | ||||||||||||||||
61.2 | |||||||||||||||||||||||
TRIP Master Funding secured railcar equipment notes | 30.8 | 40.1 | 35.7 | 29.3 | 20.4 | 631.3 | |||||||||||||||||
Facility termination payments - TILC warehouse facility | — | 106.9 | 53.5 | — | — | — | |||||||||||||||||
Total principal payments | $ | 99.9 | $ | 298.9 | $ | 175.1 | $ | 440.8 | $ | 82.3 | $ | 1,962.0 |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(in millions) | |||||||
Foreign currency exchange transactions | $ | (0.3 | ) | $ | (2.0 | ) | |
Gain on equity investments | (0.1 | ) | 0.0 | ||||
Other | (2.3 | ) | (0.9 | ) | |||
Other, net | $ | (2.7 | ) | $ | (2.9 | ) |
Three Months Ended March 31, | |||||
2013 | 2012 | ||||
Statutory rate | 35.0 | % | 35.0 | % | |
State taxes | 2.0 | 1.9 | |||
Changes in tax reserves | — | (4.6 | ) | ||
Other, net | (0.7 | ) | 0.6 | ||
Effective rate | 36.3 | % | 32.9 | % |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(in millions) | |||||||
Beginning balance | $ | 48.7 | $ | 52.5 | |||
Additions for tax positions related to the current year | 1.1 | 1.0 | |||||
Reductions for tax positions of prior years | — | (1.1 | ) | ||||
Settlements | — | (3.0 | ) | ||||
Expiration of statute of limitations | — | (0.1 | ) | ||||
Ending balance | $ | 49.8 | $ | 49.3 |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(in millions) | |||||||
Expense Components | |||||||
Service cost | $ | 0.3 | $ | 0.2 | |||
Interest | 4.7 | 4.8 | |||||
Expected return on plan assets | (6.6 | ) | (5.6 | ) | |||
Amortization of actuarial loss | 1.2 | 0.9 | |||||
Defined benefit expense | (0.4 | ) | 0.3 | ||||
Profit sharing | 3.1 | 2.6 | |||||
Net expense | $ | 2.7 | $ | 2.9 |
Currency translation adjustments | Unrealized loss on derivative financial instruments | Net actuarial gains/(losses) of defined benefit plans | Accumulated Other Comprehensive Loss | ||||||||||||
(in millions) | |||||||||||||||
Balances at December 31, 2012 | $ | (16.5 | ) | $ | (34.8 | ) | $ | (98.8 | ) | $ | (150.1 | ) | |||
Other comprehensive loss before reclassifications | — | (0.7 | ) | — | (0.7 | ) | |||||||||
Amounts reclassified from accumulated other comprehensive loss, net of tax expense of $0.0, $2.8, $0.5, and $3.3 | 0.0 | 4.6 | 0.7 | 5.3 | |||||||||||
Less: noncontrolling interest | — | (0.7 | ) | — | (0.7 | ) | |||||||||
Other comprehensive income | 0.0 | 3.2 | 0.7 | 3.9 | |||||||||||
Purchase of additional interest in partially-owned leasing subsidiary | — | (2.5 | ) | — | (2.5 | ) | |||||||||
Balances at March 31, 2013 | $ | (16.5 | ) | $ | (34.1 | ) | $ | (98.1 | ) | $ | (148.7 | ) |
Three Months Ended March 31, 2013 | Three Months Ended March 31, 2012 | ||||||||||||||||||||
(in millions, except per share amounts) | |||||||||||||||||||||
Income (Loss) | Average Shares | EPS | Income (Loss) | Average Shares | EPS | ||||||||||||||||
Net income from continuing operations | $ | 72.2 | $ | 52.4 | |||||||||||||||||
Less: net loss from continuing operations attributable to noncontrolling interest | (0.3 | ) | (0.6 | ) | |||||||||||||||||
Net income from continuing operations attributable to Trinity Industries, Inc. | 72.5 | 53.0 | |||||||||||||||||||
Unvested restricted share participation | (2.3 | ) | (1.7 | ) | |||||||||||||||||
Net income from continuing operations attributable to Trinity Industries, Inc. – basic | 70.2 | 76.9 | $ | 0.91 | 51.3 | 77.8 | $ | 0.66 | |||||||||||||
Effect of dilutive securities: | |||||||||||||||||||||
Stock options | — | 0.1 | — | 0.3 | |||||||||||||||||
Net income from continuing operations attributable to Trinity Industries, Inc. – diluted | $ | 70.2 | 77.0 | $ | 0.91 | $ | 51.3 | 78.1 | $ | 0.66 | |||||||||||
Net income (loss) from discontinued operations, net of taxes | $ | 6.6 | $ | (0.1 | ) | ||||||||||||||||
Unvested restricted share participation | (0.2 | ) | — | ||||||||||||||||||
Net income (loss) from discontinued operations, net of taxes – basic | 6.4 | 76.9 | $ | 0.08 | (0.1 | ) | 77.8 | $ | — | ||||||||||||
Effect of dilutive securities: | |||||||||||||||||||||
Stock options | — | 0.1 | — | 0.3 | |||||||||||||||||
Net income (loss) from discontinued operations, net of taxes – diluted | $ | 6.4 | 77.0 | $ | 0.08 | $ | (0.1 | ) | 78.1 | $ | — |
March 31, 2013 | March 31, 2012 | ||||||
(in millions) | |||||||
Rail Group | |||||||
External Customers | $ | 4,202.5 | $ | 2,008.2 | |||
Leasing Group | 905.7 | 553.7 | |||||
$ | 5,108.2 | $ | 2,561.9 | ||||
Inland Barge | $ | 483.0 | $ | 512.1 | |||
Structural wind towers | $ | 670.9 | $ | 884.6 |
Three Months Ended March 31, 2013 | ||||||||||||||
Revenues | Percent Change | |||||||||||||
External | Intersegment | Total | ||||||||||||
($ in millions) | ||||||||||||||
Rail Group | $ | 423.6 | $ | 201.9 | $ | 625.5 | 33.9 | % | ||||||
Construction Products Group | 98.0 | 5.8 | 103.8 | (17.6 | ) | |||||||||
Inland Barge Group | 147.4 | — | 147.4 | (13.0 | ) | |||||||||
Energy Equipment Group | 128.5 | 26.2 | 154.7 | 23.8 | ||||||||||
Railcar Leasing and Management Services Group | 134.4 | — | 134.4 | (5.6 | ) | |||||||||
All Other | 1.0 | 18.3 | 19.3 | 22.9 | ||||||||||
Eliminations – Lease subsidiary | — | (198.0 | ) | (198.0 | ) | |||||||||
Eliminations – Other | — | (54.2 | ) | (54.2 | ) | |||||||||
Consolidated Total | $ | 932.9 | $ | — | $ | 932.9 | 4.1 | |||||||
Three Months Ended March 31, 2012 | ||||||||||||||
Revenues | ||||||||||||||
External | Intersegment | Total | ||||||||||||
(in millions) | ||||||||||||||
Rail Group | $ | 341.2 | $ | 125.9 | $ | 467.1 | ||||||||
Construction Products Group | 120.5 | 5.4 | 125.9 | |||||||||||
Inland Barge Group | 169.4 | — | 169.4 | |||||||||||
Energy Equipment Group | 120.1 | 4.9 | 125.0 | |||||||||||
Railcar Leasing and Management Services Group | 142.1 | 0.2 | 142.3 | |||||||||||
All Other | 2.9 | 12.8 | 15.7 | |||||||||||
Eliminations – Lease subsidiary | — | (122.6 | ) | (122.6 | ) | |||||||||
Eliminations – Other | — | (26.6 | ) | (26.6 | ) | |||||||||
Consolidated Total | $ | 896.2 | $ | — | $ | 896.2 |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(in millions) | |||||||
Rail Group | $ | 102.9 | $ | 40.1 | |||
Construction Products Group | 7.7 | 11.1 | |||||
Inland Barge Group | 24.3 | 30.0 | |||||
Energy Equipment Group | 14.9 | (3.8 | ) | ||||
Railcar Leasing and Management Services Group | 61.6 | 66.5 | |||||
All Other | (2.6 | ) | 1.2 | ||||
Corporate | (16.6 | ) | (11.6 | ) | |||
Eliminations – lease subsidiary | (32.4 | ) | (10.9 | ) | |||
Eliminations – other | (0.3 | ) | 0.1 | ||||
Consolidated Total | $ | 159.5 | $ | 122.7 |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(in millions) | |||||||
Interest income | $ | (0.4 | ) | $ | (0.4 | ) | |
Interest expense | 49.2 | 47.9 | |||||
Other, net | (2.7 | ) | (2.9 | ) | |||
Consolidated Total | $ | 46.1 | $ | 44.6 |
Three Months Ended March 31, | |||||
2013 | 2012 | ||||
Statutory rate | 35.0 | % | 35.0 | % | |
State taxes | 2.0 | 1.9 | |||
Changes in tax reserves | — | (4.6 | ) | ||
Other, net | (0.7 | ) | 0.6 | ||
Effective rate | 36.3 | % | 32.9 | % |
Three Months Ended March 31, | ||||||||||
2013 | 2012 | Percent | ||||||||
($ in millions) | Change | |||||||||
Revenues: | ||||||||||
Rail | $ | 591.3 | $ | 426.4 | 38.7 | % | ||||
Components | 34.2 | 40.7 | (16.0 | ) | ||||||
Total revenues | 625.5 | 467.1 | 33.9 | |||||||
Operating costs: | ||||||||||
Cost of revenues | 512.0 | 418.1 | 22.5 | |||||||
Selling, engineering, and administrative costs | 10.6 | 8.9 | 19.1 | |||||||
Property disposition (gains)/losses | — | — | ||||||||
Operating profit | $ | 102.9 | $ | 40.1 | 156.6 | |||||
Operating profit margin | 16.5 | % | 8.6 | % |
As of March 31, | |||||||
2013 | 2012 | ||||||
(in millions) | |||||||
External Customers | $ | 4,202.5 | $ | 2,008.2 | |||
Leasing Group | 905.7 | 553.7 | |||||
Total | $ | 5,108.2 | $ | 2,561.9 |
Three Months Ended March 31, | |||||
2013 | 2012 | ||||
Beginning balance | 31,990 | 29,000 | |||
Orders received | 14,505 | 3,255 | |||
Shipments | (5,230 | ) | (5,010 | ) | |
Ending balance | 41,265 | 27,245 |
Three Months Ended March 31, | ||||||||||
2013 | 2012 | Percent | ||||||||
($ in millions) | Change | |||||||||
Revenues: | ||||||||||
Highway Products | $ | 69.9 | $ | 102.5 | (31.8 | )% | ||||
Aggregates | 16.0 | 12.4 | 29.0 | |||||||
Other | 17.9 | 11.0 | 62.7 | |||||||
Total revenues | 103.8 | 125.9 | (17.6 | ) | ||||||
Operating costs: | ||||||||||
Cost of revenues | 81.7 | 103.7 | (21.2 | ) | ||||||
Selling, engineering, and administrative costs | 14.4 | 11.1 | 29.7 | |||||||
Property disposition (gains)/losses | 0.0 | 0.0 | ||||||||
Operating profit | $ | 7.7 | $ | 11.1 | (30.6 | ) | ||||
Operating profit margin | 7.4 | % | 8.8 | % |
Three Months Ended March 31, | ||||||||||
2013 | 2012 | Percent | ||||||||
($ in millions) | Change | |||||||||
Revenues | $ | 147.4 | $ | 169.4 | (13.0 | )% | ||||
Operating costs: | ||||||||||
Cost of revenues | 116.8 | 139.2 | (16.1 | ) | ||||||
Selling, engineering, and administrative costs | 6.3 | 3.6 | 75.0 | |||||||
Property disposition (gains)/losses | — | (3.4 | ) | |||||||
Operating profit | $ | 24.3 | $ | 30.0 | (19.0 | ) | ||||
Operating profit margin | 16.5 | % | 17.7 | % |
Three Months Ended March 31, | ||||||||||
2013 | 2012 | Percent | ||||||||
($ in millions) | Change | |||||||||
Revenues: | ||||||||||
Structural wind towers | $ | 57.2 | $ | 52.8 | 8.3 | % | ||||
Other | 97.5 | 72.2 | 35.0 | |||||||
Total revenues | 154.7 | 125.0 | 23.8 | |||||||
Operating costs: | ||||||||||
Cost of revenues | 130.1 | 120.3 | 8.1 | |||||||
Selling, engineering, and administrative costs | 9.7 | 8.5 | 14.1 | |||||||
Operating profit (loss) | $ | 14.9 | $ | (3.8 | ) | * | ||||
Operating profit margin (loss) | 9.6 | % | (3.0 | )% |
Three Months Ended March 31, | ||||||||||
2013 | 2012 | Percent | ||||||||
($ in millions) | Change | |||||||||
Revenues: | ||||||||||
Wholly-owned subsidiaries: | ||||||||||
Leasing and management | $ | 104.8 | $ | 98.3 | 6.6 | % | ||||
Railcar sales | 0.1 | 14.9 | * | |||||||
104.9 | 113.2 | (7.3 | ) | |||||||
Partially-owned subsidiary: | ||||||||||
Leasing and management | 29.5 | 29.1 | 1.4 | |||||||
Railcar sales | — | — | — | |||||||
29.5 | 29.1 | 1.4 | ||||||||
Total revenues | $ | 134.4 | $ | 142.3 | (5.6 | ) | ||||
Operating profit (loss): | ||||||||||
Wholly-owned subsidiaries: | ||||||||||
Leasing and management | $ | 38.4 | $ | 43.1 | ||||||
Railcar sales: | ||||||||||
Railcars owned one year or less at the time of sale | 0.0 | 2.9 | ||||||||
Railcars owned more than one year at the time of sale | 6.9 | 4.1 | ||||||||
45.3 | 50.1 | |||||||||
Partially-owned subsidiary: | ||||||||||
Leasing and management | 16.4 | 16.8 | ||||||||
Railcar sales: | ||||||||||
Railcars owned one year or less at the time of sale | — | — | ||||||||
Railcars owned more than one year at the time of sale | (0.1 | ) | (0.4 | ) | ||||||
16.3 | 16.4 | |||||||||
Total operating profit | $ | 61.6 | $ | 66.5 | (7.4 | ) | ||||
Operating profit margin: | ||||||||||
Leasing and management | 40.8 | % | 47.0 | % | ||||||
Railcar sales | * | * | ||||||||
Total operating profit margin | 45.8 | 46.7 | ||||||||
Selected expense information(1): | ||||||||||
Depreciation | $ | 31.0 | $ | 29.3 | 5.8 | |||||
Maintenance | $ | 19.0 | $ | 14.4 | 31.9 | |||||
Rent | $ | 13.4 | $ | 12.7 | 5.5 | |||||
Interest: | ||||||||||
Wholly-owned subsidiaries | $ | 26.0 | $ | 24.6 | ||||||
Partially-owned subsidiary: | ||||||||||
External | 14.9 | 15.2 | ||||||||
Intercompany | 2.7 | 3.3 | ||||||||
17.6 | 18.5 | |||||||||
Total interest expense | $ | 43.6 | $ | 43.1 | 1.2 | % | ||||
Fleet utilization: | ||||||||||
Wholly-owned subsidiaries | 98.2 | % | 99.4 | % | ||||||
Partially-owned subsidiary | 99.1 | % | 99.9 | % | ||||||
Total fleet | 98.4 | % | 99.5 | % |
No. of cars | Average age | Average remaining lease term | ||||||
Wholly-owned subsidiaries | 58,320 | 7.1 | 3.5 | |||||
Partially-owned subsidiary | 14,455 | 5.5 | 3.1 | |||||
Total fleet | 72,775 | 6.8 | 3.4 |
Three Months Ended March 31, | ||||||||||
2013 | 2012 | Percent | ||||||||
($ in millions) | Change | |||||||||
Revenues | $ | 19.3 | $ | 15.7 | 22.9 | % | ||||
Operating costs: | ||||||||||
Cost of revenues | 20.1 | 13.6 | 47.8 | |||||||
Selling, engineering, and administrative costs | 1.7 | 1.2 | 41.7 | |||||||
Property disposition (gains)/losses | 0.1 | (0.3 | ) | |||||||
Operating profit (loss) | $ | (2.6 | ) | $ | 1.2 |
Three Months Ended March 31, | ||||||||||
2013 | 2012 | Percent | ||||||||
($ in millions) | Change | |||||||||
Operating costs | $ | (16.6 | ) | $ | (11.6 | ) | 43.1 | % |
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(in millions) | |||||||
Total cash provided by (required by): | |||||||
Operating activities | $ | 101.8 | $ | 71.0 | |||
Investing activities | (231.6 | ) | (77.0 | ) | |||
Financing activities | (82.7 | ) | (40.3 | ) | |||
Net increase (decrease) in cash and cash equivalents | $ | (212.5 | ) | $ | (46.3 | ) |
Included in accompanying balance sheet at March 31, 2013 | ||||||||||||||||||
Notional Amount | Interest Rate(1) | Liability | AOCL – loss/ (income) | Noncontrolling Interest | ||||||||||||||
(in millions, except %) | ||||||||||||||||||
Expired hedges: | ||||||||||||||||||
2006 secured railcar equipment notes | $ | 200.0 | 4.87 | % | $ | — | $ | (1.9 | ) | $ | — | |||||||
Promissory notes | $ | 370.0 | 5.34 | % | $ | — | $ | 6.4 | $ | — | ||||||||
TRIP Holdings warehouse loan | $ | 788.5 | 3.60 | % | $ | — | $ | 24.1 | $ | 8.7 | ||||||||
Open hedges: | ||||||||||||||||||
TRIP Master Funding secured railcar equipment notes | $ | 75.6 | 2.62 | % | $ | 4.4 | $ | 3.2 | $ | 1.2 | ||||||||
Promissory notes | $ | 435.7 | 4.13 | % | $ | 33.3 | $ | 31.1 | $ | — |
(1) | Weighted average fixed interest rate |
Effect on interest expense-increase/(decrease) | |||||||||||
Three Months Ended March 31, | Expected effect during next twelve months(1) | ||||||||||
2013 | 2012 | ||||||||||
(in millions) | |||||||||||
Expired hedges: | |||||||||||
2006 secured railcar equipment notes | $ | (0.1 | ) | $ | (0.1 | ) | $ | (0.3 | ) | ||
Promissory notes | $ | 0.8 | $ | 0.9 | $ | 3.1 | |||||
TRIP Holdings warehouse loan | $ | 2.0 | $ | 1.5 | $ | 5.3 | |||||
Open hedges: | |||||||||||
TRIP Master Funding secured railcar equipment notes | $ | 0.5 | $ | 0.5 | $ | 1.7 | |||||
Promissory notes | $ | 3.9 | $ | 4.2 | $ | 16.3 |
Effect on operating income - increase/(decrease) | |||||||
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
(in millions) | |||||||
Fuel hedges(1) | |||||||
Effect of mark-to-market valuation | $ | 0.0 | $ | 0.1 | |||
Settlements | 0.0 | 0.1 | |||||
$ | 0.0 | $ | 0.2 | ||||
Foreign exchange hedges(2) | $ | — | $ | (0.4 | ) |
(1) | Included in cost of revenues in the accompanying consolidated statement of operations |
(2) | Included in other, net in the accompanying consolidated statement of operations |
• | market conditions and demand for our business products and services; |
• | the cyclical nature of industries in which we compete; |
• | variations in weather in areas where our construction products are sold, used, or installed; |
• | naturally-occurring events and disasters causing disruption to our manufacturing, product deliveries, and production capacity, thereby giving rise to an increase in expenses, loss of revenue, and property losses; |
• | the timing of introduction of new products; |
• | the timing and delivery of customer orders or a breach of customer contracts; |
• | the credit worthiness of customers and their access to capital; |
• | product price changes; |
• | changes in mix of products sold; |
• | the extent of utilization of manufacturing capacity; |
• | availability and costs of steel, component parts, supplies, and other raw materials; |
• | competition and other competitive factors; |
• | changing technologies; |
• | surcharges and other fees added to fixed pricing agreements for steel, component parts, supplies and other raw materials; |
• | interest rates and capital costs; |
• | counter-party risks for financial instruments; |
• | long-term funding of our operations; |
• | taxes; |
• | the stability of the governments and political and business conditions in certain foreign countries, particularly Mexico; |
• | changes in import and export quotas and regulations; |
• | business conditions in emerging economies; |
• | costs and results of litigation; and |
• | legal, regulatory, and environmental issues. |
Period | Number of Shares Purchased(1) | Average Price Paid per Share (1) | Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs (2) | Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs (2) | |||||||||
January 1, 2013 through January 31, 2013 | 2,126 | $ | 37.21 | — | $ | 200,000,000 | |||||||
February 1, 2013 through February 28, 2013 | 2,340 | $ | 42.46 | — | $ | 200,000,000 | |||||||
March 1, 2013 through March 31, 2013 | 354 | $ | 44.20 | — | $ | 200,000,000 | |||||||
Total | 4,820 | $ | 40.27 | — | $ | 200,000,000 |
NO. | DESCRIPTION | |
(3.1) | Amended and Restated By-Laws of Trinity Industries, Inc., as amended March 12, 2013 (incorporated by reference to Exhibit 99.1 to our Form 8-K filed on March 14, 2013). | |
(10.1) | Amendment No. 3 to the Second Amended and Restated Warehouse Loan Agreement, dated February 1, 2013, amending the Second Amended and Restated Warehouse Loan Agreement dated May 29, 2009 (incorporated by reference to Exhibit 10.1 to our Form 8-K filed on February 4, 2013). | |
(31.1) | Rule 13a-15(e) and 15d-15(e) Certification of the Chief Executive Officer (filed herewith). | |
(31.2) | Rule 13a-15(e) and 15d-15(e) Certification of the Chief Financial Officer (filed herewith). | |
(32.1) | Certification pursuant to 18U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |
(32.2) | Certification pursuant to 18U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |
(95) | Mine Safety Disclosure Exhibit (filed herewith). | |
101.INS | XBRL Instance Document (filed electronically herewith) | |
101.SCH | XBRL Taxonomy Extension Schema Document (filed electronically herewith) | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document (filed electronically herewith) | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document (filed electronically herewith) | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document (filed electronically herewith) | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document (filed electronically herewith) |
TRINITY INDUSTRIES, INC. | By | /s/ James E. Perry |
Registrant | ||
James E. Perry | ||
Senior Vice President and | ||
Chief Financial Officer | ||
May 1, 2013 |
INDEX TO EXHIBITS | ||
NO. | DESCRIPTION | |
(3.1) | Amended and Restated By-Laws of Trinity Industries, Inc., as amended March 12, 2013 (incorporated by reference to Exhibit 99.1 to our Form 8-K filed on March 14, 2013). | |
(10.1) | Amendment No. 3 to the Second Amended and Restated Warehouse Loan Agreement, dated February 1, 2013, amending the Second Amended and Restated Warehouse Loan Agreement dated May 29, 2009 (incorporated by reference to Exhibit 10.1 to our Form 8-K filed on February 4, 2013). | |
(31.1) | Rule 13a-15(e) and 15d-15(e) Certification of the Chief Executive Officer (filed herewith). | |
(31.2) | Rule 13a-15(e) and 15d-15(e) Certification of the Chief Financial Officer (filed herewith). | |
(32.1) | Certification pursuant to 18U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |
(32.2) | Certification pursuant to 18U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). | |
(95) | Mine Safety Disclosure Exhibit (filed herewith). | |
101.INS | XBRL Instance Document (filed electronically herewith) | |
101.SCH | XBRL Taxonomy Extension Schema Document (filed electronically herewith) | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document (filed electronically herewith) | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document (filed electronically herewith) | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document (filed electronically herewith) | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document (filed electronically herewith) |
1. | I have reviewed this quarterly report on Form 10-Q of Trinity Industries, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
1. | I have reviewed this quarterly report on Form 10-Q of Trinity Industries, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
b. | Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
c. | Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
d. | Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company, as of, and for, the periods presented in the Report. |
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company, as of, and for, the periods presented in the Report. |
Mine or Operating Name/MSHA Identification Number | Section 104 S&S Citations (#) | Section 104(b) Orders (#) | Section 104(d) Citations and Orders (#) | Section 110(b)(2) Violations (#) | Section 107(a) Orders (#) | Total Dollar Value of MSHA Assessments Proposed ($) | Total Number of Mining Related Fatalities (#) | Received Notice of Pattern of Violation Under Section 104(e) (yes/no) | Received Notice of Potential to Have Pattern under Section 104(e) (yes/no) | Legal Actions Pending as of Last Day of Period (#) | Legal Actions Initiated During Period (#) | Legal Actions Resolved During Period (#) | ||||||||||||||||||||||||||||||||||||
Rye (4102547) | — | — | — | — | — | $ | — | — | No | No | — | — | — | |||||||||||||||||||||||||||||||||||
Belton (4101043) | — | — | — | — | — | $ | — | — | No | No | — | — | — | |||||||||||||||||||||||||||||||||||
Malloy Bridge (4102946) | 1 | — | — | — | — | $ | 490 | 2 | — | No | No | — | — | — | ||||||||||||||||||||||||||||||||||
Cottonwood (4104553) | — | — | — | — | — | $ | 100 | 3 | — | No | No | — | — | — | ||||||||||||||||||||||||||||||||||
Wills Point (4104113) | — | — | — | — | — | $ | 200 | 4 | — | No | No | — | — | — | ||||||||||||||||||||||||||||||||||
Waco-Angerman (4103492) | — | — | — | — | — | $ | — | — | No | No | — | — | — | |||||||||||||||||||||||||||||||||||
Indian Village (1600348) | — | — | — | — | — | $ | — | — | No | No | — | — | — | |||||||||||||||||||||||||||||||||||
Lockesburg (0301681) | — | — | — | — | — | $ | 200 | 4 | — | No | No | — | — | — | ||||||||||||||||||||||||||||||||||
Kopperl (4104450) | — | — | — | — | — | $ | — | — | No | No | — | — | — | |||||||||||||||||||||||||||||||||||
Wills Point II (4104071) | — | — | — | — | — | $ | 200 | 4 | — | No | No | — | — | — | ||||||||||||||||||||||||||||||||||
Asa (4104399) | — | — | — | — | — | $ | 100 | 3 | — | No | No | — | — | — | ||||||||||||||||||||||||||||||||||
Paradise (4103253) | — | — | — | — | — | $ | 100 | 3 | — | No | No | — | — | — | ||||||||||||||||||||||||||||||||||
Anacoco (1600543) | — | — | — | — | — | $ | — | — | No | No | — | — | — | |||||||||||||||||||||||||||||||||||
Streetman5 (4101628) | — | — | — | — | — | $ | — | — | No | No | — | — | — | |||||||||||||||||||||||||||||||||||
Boulder5 (0504415) | — | — | — | — | — | $ | — | — | No | No | — | — | — | |||||||||||||||||||||||||||||||||||
Frazier Park5 (0400555) | — | — | — | — | — | $ | — | — | No | No | — | — | — |
1 | Significant and Substantial (S&S) citations are reported on this form. Non S&S citations are not reported on this form but any assessments resulting from Non-S&S citations are reported. | |||
2 | One S&S citation issued (hopper feeder shaft missing equipment guard); three non S&S citations issued. | |||
3 | Assessed fine for one non-S&S citation. | |||
4 | Assessed fine for two non-S&S citations. | |||
5 | Reporting period from March 22, 2013 (acquisition date) through March 31, 2013. |
Income Taxes (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income Tax Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Reconciliation between the statutory United States Federal income tax rate and the Company's effective income tax rate | The following is a reconciliation between the statutory U.S. Federal income tax rate and the Company’s effective income tax rate on income from continuing operations:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Change in unrecognized tax benefits | The change in unrecognized tax benefits for the three months ended March 31, 2013 and 2012 was as follows:
|
Railcar Leasing and Management Services Group (Details 4) (Leasing Group, USD $)
In Millions, unless otherwise specified |
Mar. 31, 2013
|
---|---|
Future contractual minimum rental revenues on leases | |
Remaining nine months of 2013 | $ 303.0 |
2014 | 330.1 |
2015 | 271.6 |
2016 | 213.8 |
2017 | 155.3 |
Thereafter | 294.9 |
Total | 1,568.7 |
Future operating lease obligations of railcars other than those owned by the Trusts
|
|
Future contractual minimum rental obligations on leases | |
Remaining nine months of 2013 | 9.7 |
2014 | 12.8 |
2015 | 12.8 |
2016 | 12.7 |
2017 | 12.1 |
Thereafter | 50.3 |
Total | 110.4 |
Future contractual minimum rental revenues of railcars other than those owned by the Trusts
|
|
Future contractual minimum rental revenues on leases | |
Remaining nine months of 2013 | 12.4 |
2014 | 16.0 |
2015 | 12.3 |
2016 | 11.4 |
2017 | 8.8 |
Thereafter | 14.2 |
Total | $ 75.1 |
Income Taxes (Details 1) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | |
---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
|
Change in unrecognized tax benefits | ||
Beginning balance | $ 48.7 | $ 52.5 |
Additions for tax positions related to the current year | 1.1 | 1.0 |
Reductions for tax positions of prior years | 0 | (1.1) |
Settlements | 0 | (3.0) |
Expiration of statute of limitations | 0 | (0.1) |
Ending balance | $ 49.8 | $ 49.3 |
Railcar Leasing and Management Services Group (Details Textual) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 3 Months Ended | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
Dec. 31, 2012
|
Mar. 31, 2013
Leasing Group
|
Mar. 31, 2013
Leasing Group
Wholly-owned subsidiaries
|
Mar. 31, 2013
Leasing Group
TRIP Holdings
|
Jul. 31, 2011
Leasing Group
TRIP Holdings
|
Mar. 31, 2013
Leasing Group
Minimum
|
Mar. 31, 2013
Leasing Group
Maximum
|
||||
Railcar Leasing and Management Services Group (Textual) [Abstract] | |||||||||||
Period of lease contracts with third parties (in years) | 1 year | 20 years | |||||||||
Net book value of equipment pledged as collateral for leasing group debt | $ 2,561.9 | $ 1,110.1 | |||||||||
Net book value of equipment securing capital lease obligations | 49.2 | ||||||||||
Net book value of unpledged equipment | 694.3 | ||||||||||
Face value of debt instrument | 1,032.0 | ||||||||||
Period of railcars leased from the Trusts under operating leases (in years) | 22 years | ||||||||||
Assets | 6,723.7 | [1] | 6,669.9 | 206.2 | |||||||
Cash | 81.3 | ||||||||||
Railcars | 92.0 | ||||||||||
Operating lease obligations guaranteed by Trinity Industries, Inc. and certain subsidiaries | $ 25.1 | ||||||||||
|
Fair Value Accounting (Details) (Fair value measurements, recurring, USD $)
In Millions, unless otherwise specified |
Mar. 31, 2013
|
Dec. 31, 2012
|
||||||||
---|---|---|---|---|---|---|---|---|---|---|
Level 1
|
||||||||||
Assets: | ||||||||||
Cash equivalents | $ 104.8 | $ 246.6 | ||||||||
Restricted cash | 215.3 | 223.2 | ||||||||
Total assets | 320.1 | 469.8 | ||||||||
Liabilities: | ||||||||||
Total liabilities | 0 | 0 | ||||||||
Level 1 | Equity call agreement with TRIP Holdings equity investor
|
||||||||||
Assets: | ||||||||||
Equity call agreement with TRIP Holdings equity investor | 0 | [1] | ||||||||
Level 1 | Fuel derivative instruments
|
||||||||||
Assets: | ||||||||||
Fuel derivative instruments | 0 | [1] | 0 | [1] | ||||||
Liabilities: | ||||||||||
Fuel derivative instruments | 0 | [2] | ||||||||
Level 1 | Equity put agreement with TRIP Holdings equity investor
|
||||||||||
Liabilities: | ||||||||||
Equity put agreement with TRIP Holdings equity investor | 0 | [3] | ||||||||
Level 1 | Wholly-owned subsidiary | Interest rate hedges
|
||||||||||
Liabilities: | ||||||||||
Interest rate hedges | 0 | [2] | 0 | [2] | ||||||
Level 1 | Partially-owned subsidiary | Interest rate hedges
|
||||||||||
Liabilities: | ||||||||||
Interest rate hedges | 0 | [2] | 0 | [2] | ||||||
Level 2
|
||||||||||
Assets: | ||||||||||
Cash equivalents | 0 | 155.0 | ||||||||
Restricted cash | 0 | 0 | ||||||||
Total assets | 0.1 | 155.1 | ||||||||
Liabilities: | ||||||||||
Total liabilities | 37.7 | 42.8 | ||||||||
Level 2 | Equity call agreement with TRIP Holdings equity investor
|
||||||||||
Assets: | ||||||||||
Equity call agreement with TRIP Holdings equity investor | 0 | [1] | ||||||||
Level 2 | Fuel derivative instruments
|
||||||||||
Assets: | ||||||||||
Fuel derivative instruments | 0.1 | [1] | 0.1 | [1] | ||||||
Liabilities: | ||||||||||
Fuel derivative instruments | 0 | [2] | ||||||||
Level 2 | Equity put agreement with TRIP Holdings equity investor
|
||||||||||
Liabilities: | ||||||||||
Equity put agreement with TRIP Holdings equity investor | 0 | [3] | ||||||||
Level 2 | Wholly-owned subsidiary | Interest rate hedges
|
||||||||||
Liabilities: | ||||||||||
Interest rate hedges | 33.3 | [2] | 37.6 | [2] | ||||||
Level 2 | Partially-owned subsidiary | Interest rate hedges
|
||||||||||
Liabilities: | ||||||||||
Interest rate hedges | 4.4 | [2] | 5.2 | [2] | ||||||
Level 3
|
||||||||||
Assets: | ||||||||||
Cash equivalents | 0 | 0 | ||||||||
Restricted cash | 0 | 0 | ||||||||
Total assets | 0 | 0.8 | ||||||||
Liabilities: | ||||||||||
Total liabilities | 0 | 2.9 | ||||||||
Level 3 | Equity call agreement with TRIP Holdings equity investor
|
||||||||||
Assets: | ||||||||||
Equity call agreement with TRIP Holdings equity investor | 0.8 | [1] | ||||||||
Level 3 | Fuel derivative instruments
|
||||||||||
Assets: | ||||||||||
Fuel derivative instruments | 0 | [1] | 0 | [1] | ||||||
Liabilities: | ||||||||||
Fuel derivative instruments | 0 | [2] | ||||||||
Level 3 | Equity put agreement with TRIP Holdings equity investor
|
||||||||||
Liabilities: | ||||||||||
Equity put agreement with TRIP Holdings equity investor | 2.9 | [3] | ||||||||
Level 3 | Wholly-owned subsidiary | Interest rate hedges
|
||||||||||
Liabilities: | ||||||||||
Interest rate hedges | 0 | [2] | 0 | [2] | ||||||
Level 3 | Partially-owned subsidiary | Interest rate hedges
|
||||||||||
Liabilities: | ||||||||||
Interest rate hedges | 0 | [2] | 0 | [2] | ||||||
Total
|
||||||||||
Assets: | ||||||||||
Cash equivalents | 104.8 | 401.6 | ||||||||
Restricted cash | 215.3 | 223.2 | ||||||||
Total assets | 320.2 | 625.7 | ||||||||
Liabilities: | ||||||||||
Total liabilities | 37.7 | 45.7 | ||||||||
Total | Equity call agreement with TRIP Holdings equity investor
|
||||||||||
Assets: | ||||||||||
Equity call agreement with TRIP Holdings equity investor | 0.8 | [1] | ||||||||
Total | Fuel derivative instruments
|
||||||||||
Assets: | ||||||||||
Fuel derivative instruments | 0.1 | [1] | 0.1 | [1] | ||||||
Liabilities: | ||||||||||
Fuel derivative instruments | 0 | [2] | ||||||||
Total | Equity put agreement with TRIP Holdings equity investor
|
||||||||||
Liabilities: | ||||||||||
Equity put agreement with TRIP Holdings equity investor | 2.9 | [3] | ||||||||
Total | Wholly-owned subsidiary | Interest rate hedges
|
||||||||||
Liabilities: | ||||||||||
Interest rate hedges | 33.3 | [2] | 37.6 | [2] | ||||||
Total | Partially-owned subsidiary | Interest rate hedges
|
||||||||||
Liabilities: | ||||||||||
Interest rate hedges | $ 4.4 | [2] | $ 5.2 | [2] | ||||||
|
Derivative Instruments (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest rate hedges | Interest rate hedges
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest rate hedges
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect on Statements of Operations |
(1)Based on the fair value of open hedges as of March 31, 2013 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fuel derivative instruments
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Derivative [Line Items] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect on Statements of Operations | Other Derivatives
|
Employee Retirement Plans (Details Textual) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | |
---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
|
Defined Benefit Plan Disclosure [Line Items] | ||
Actual employer contributions to defined benefit plans | $ 3.6 | $ 6.1 |
Expected full year contributions by the employer to defined benefit plans | $ 18.9 |
Derivative Instruments (Details) (USD $)
In Millions, unless otherwise specified |
Mar. 31, 2013
|
Dec. 31, 2012
|
Mar. 31, 2013
Designated as hedging instrument
Expired hedges
2006 secured railcar equipment notes
|
Mar. 31, 2013
Designated as hedging instrument
Expired hedges
Promissory notes
|
Mar. 31, 2013
Designated as hedging instrument
Expired hedges
TRIP Holdings warehouse loan
|
Mar. 31, 2013
Designated as hedging instrument
Open hedges
Promissory notes
|
Mar. 31, 2013
Designated as hedging instrument
Open hedges
TRIP Master Funding secured railcar equipment notes
|
Jul. 31, 2011
Designated as hedging instrument
Open hedges
TRIP Master Funding secured railcar equipment notes
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest rate hedges included in balance sheet | |||||||||||||||
Notional Amount | $ 200.0 | $ 370.0 | $ 788.5 | $ 435.7 | $ 75.6 | $ 94.1 | |||||||||
Interest Rate | 4.87% | [1] | 5.34% | [1] | 3.60% | [1] | 4.13% | [1] | 2.62% | [1] | |||||
Liability | 0 | 0 | 0 | 33.3 | 4.4 | ||||||||||
AOCL - loss/(income) | 34.1 | 34.8 | (1.9) | 6.4 | 24.1 | 31.1 | 3.2 | ||||||||
Noncontrolling Interest | $ 0 | $ 0 | $ 8.7 | $ 0 | $ 1.2 | ||||||||||
|
Contingencies (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2013
|
Dec. 31, 2011
Railcar
|
|
Contingencies (Textual) [Abstract] | ||
Number of tank cars voluntarily recertified by Company | 948 | |
Inspection cycle for tank cars in service minimum | 3 years | |
Inspection cycle for tank cars in service maximum | 5 years | |
Minimum possible loss | $ 3.9 | |
Maximum possible loss | 32.8 | |
Total accruals | 18.3 | |
Highway Products Litigation
|
||
Contingencies (Textual) [Abstract] | ||
Total accruals | 0 | |
Environmental and workplace matters
|
||
Contingencies (Textual) [Abstract] | ||
Total accruals | $ 6.8 |
Income Taxes (Details Textual) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
Dec. 31, 2012
|
|
Income Tax Contingency [Line Items] | |||
Additions for tax positions related to the current year | $ 1.1 | $ 1.0 | |
Reductions for tax positions of prior years | 0 | 1.1 | |
Unrecognized tax benefits including interest and penalties that would affect the Company's effective tax rate if recognized | 12.1 | 17.5 | |
Total accrued interest and penalties | 10.5 | 10.3 | |
Increase (decrease) in income tax expense related to interest and penalties on unrecognized tax benefits | 0.2 | (0.9) | |
Lapse in Statute of Limitations
|
|||
Income Tax Contingency [Line Items] | |||
Reasonably possible change to unrecognized tax benefits within twelve months | $ 1.0 | ||
Swiss subsidiary
|
|||
Income Tax Contingency [Line Items] | |||
Number of subsidiaries | 2 | ||
General period of statute of limitations in Switzerland | 5 years | ||
Extended period of statute of limitations in Switzerland | 15 years |
Stock-Based Compensation
|
3 Months Ended |
---|---|
Mar. 31, 2013
|
|
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock-Based Compensation | Stock-Based Compensation Stock-based compensation totaled approximately $9.0 million and $6.9 million for the three months ended March 31, 2013 and 2012, respectively. |
Earnings Per Common Share (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Earnings Per Share [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Computation of basic and diluted net income attributable to Trinity Industries, Inc. | The computation of basic and diluted net income attributable to Trinity Industries, Inc. follows. Amounts previously reported have been adjusted to reflect discontinued operations resulting from the sale of the Company's ready-mix concrete operations. See Note 2 Acquisitions and Divestitures.
|
Stock-Based Compensation (Details) (USD $)
In Millions, unless otherwise specified |
3 Months Ended | |
---|---|---|
Mar. 31, 2013
|
Mar. 31, 2012
|
|
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||
Stock-based compensation expense | $ 9.0 | $ 6.9 |
Debt (Tables)
|
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2013
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Components of debt | The following table summarizes the components of debt as of March 31, 2013 and December 31, 2012:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total interest expense recognized on the Convertible Subordinated Notes | Total interest expense recognized on the Convertible Subordinated Notes for the three months ended March 31, 2013 and 2012 is as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Remaining principal payments under existing debt agreements | The remaining principal payments under existing debt agreements as of March 31, 2013, after considering the extension of the TILC warehouse facility in February 2013, are as follows:
|
Railcar Leasing and Management Services Group (Details 2) (Leasing Group, USD $)
In Millions, unless otherwise specified |
Mar. 31, 2013
|
---|---|
Future contractual minimum rental revenues on leases | |
Remaining nine months of 2013 | $ 303.0 |
2014 | 330.1 |
2015 | 271.6 |
2016 | 213.8 |
2017 | 155.3 |
Thereafter | 294.9 |
Total | 1,568.7 |
Wholly-owned subsidiaries
|
|
Future contractual minimum rental revenues on leases | |
Remaining nine months of 2013 | 228.6 |
2014 | 252.7 |
2015 | 207.1 |
2016 | 160.7 |
2017 | 116.5 |
Thereafter | 246.1 |
Total | 1,211.7 |
Partially-owned subsidiary
|
|
Future contractual minimum rental revenues on leases | |
Remaining nine months of 2013 | 74.4 |
2014 | 77.4 |
2015 | 64.5 |
2016 | 53.1 |
2017 | 38.8 |
Thereafter | 48.8 |
Total | $ 357.0 |
Debt (Details Textual) (USD $)
In Millions, except Share data, unless otherwise specified |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2013
|
Dec. 31, 2012
|
|
Recourse | Corporate Revolving Credit Facility
|
||
Debt (Textual) [Abstract] | ||
Revolving credit facility | $ 425.0 | |
Maturity date of credit facility | Oct. 20, 2016 | |
Used revolving credit facility for letters of credit | 70.1 | |
Availability of the revolving credit facility | 354.9 | |
Borrowing under revolving credit facility exclusive of letters of credit | 0 | |
Letter of credit expiring in current year | 1.7 | |
Credit facility, description of variable rate reference rate basis | Libor | |
Percentage points added to LIBOR to compute interest rates on the credit facility | 1.50% | |
Credit facility, description of variable rate reference rate basis, alternative computation | prime | |
Percentage points added to prime to compute interest rates on the credit facility, alternative computation | 0.50% | |
Recourse | Convertible Subordinated Notes
|
||
Debt (Textual) [Abstract] | ||
Capital in excess of par value related to the convertible subordinated notes' conversion options | 92.8 | 92.8 |
Date through which debt discount is being amortized | Jun. 01, 2018 | |
Effective annual interest rate yield based upon the estimated market interest rate | 8.42% | |
Conversion price of convertible subordinated notes (in dollars per share) | $ 51.04 | |
Number of shares issuable in exchange of Convertible Subordinated Notes | 8,816,614 | |
Number of shares that would have been issued if the Convertible Subordinated Notes had been converted, in shares | 0 | |
Non-Recourse | TILC warehouse facility
|
||
Debt (Textual) [Abstract] | ||
Revolving credit facility | 475.0 | |
Line of Credit Facility, Amount Outstanding | 167.9 | |
Availability of the revolving credit facility | $ 307.1 | |
Interest at a defined index rate plus a margin for advances under the facility | 2.22% | |
Maturity date | August 2013 | |
Number of installments payable for amounts outstanding at maturity, absent renewal | 3 | |
Installment payable date, installment one | February 2014 | |
Installment payable date, installment two | August 2014 | |
Installment payable date, installment three | February 2015 |
Property, Plant, and Equipment (Details) (USD $)
In Millions, unless otherwise specified |
Mar. 31, 2013
|
Dec. 31, 2012
|
||||||
---|---|---|---|---|---|---|---|---|
Components of property, plant, and equipment | ||||||||
Less accumulated depreciation | $ (1,392.6) | [1] | $ (1,343.0) | |||||
Property, plant, and equipment, net before adjustment to net deferred profit | 5,049.4 | 4,861.7 | ||||||
Net deferred profit on railcars sold to the Leasing Group | (587.4) | (562.7) | ||||||
Property, plant, and equipment, net | 4,462.0 | [1] | 4,299.0 | [2] | ||||
Partially-owned subsidiary
|
||||||||
Components of property, plant, and equipment | ||||||||
Less accumulated depreciation | 162.4 | [1] | 153.8 | |||||
Manufacturing/Corporate
|
||||||||
Components of property, plant, and equipment | ||||||||
Property, plant and equipment | 1,328.6 | 1,260.1 | [2] | |||||
Less accumulated depreciation | (738.1) | (720.8) | [2] | |||||
Property, plant, and equipment, net before adjustment to net deferred profit | 590.5 | 539.3 | [2] | |||||
Net deferred profit on railcars sold to the Leasing Group | 0 | 0 | ||||||
Property, plant, and equipment, net | 590.5 | 539.3 | ||||||
Leasing Group | Wholly-owned subsidiaries
|
||||||||
Components of property, plant, and equipment | ||||||||
Property, plant and equipment | 3,840.9 | 3,672.2 | [2] | |||||
Less accumulated depreciation | (492.1) | (468.4) | [2] | |||||
Equipment Pledged as Collateral for Specific Segment Debt | 2,561.9 | |||||||
Property, plant, and equipment, net before adjustment to net deferred profit | 3,348.8 | 3,203.8 | [2] | |||||
Net deferred profit on railcars sold to the Leasing Group | (408.1) | (381.8) | [2] | |||||
Property, plant, and equipment, net | 2,940.7 | 2,822.0 | ||||||
Leasing Group | Partially-owned subsidiary
|
||||||||
Components of property, plant, and equipment | ||||||||
Property, plant and equipment | 1,272.5 | 1,272.4 | [2] | |||||
Less accumulated depreciation | (162.4) | (153.8) | [2] | |||||
Property, plant, and equipment, net before adjustment to net deferred profit | 1,118.6 | [2] | ||||||
Net deferred profit on railcars sold to the Leasing Group | (179.3) | (180.9) | [2] | |||||
Property, plant, and equipment, net | 930.8 | 937.7 | ||||||
Land | Manufacturing/Corporate
|
||||||||
Components of property, plant, and equipment | ||||||||
Property, plant and equipment | 40.8 | 37.7 | [2] | |||||
Buildings and improvements | Manufacturing/Corporate
|
||||||||
Components of property, plant, and equipment | ||||||||
Property, plant and equipment | 436.5 | 431.0 | [2] | |||||
Machinery and other | Manufacturing/Corporate
|
||||||||
Components of property, plant, and equipment | ||||||||
Property, plant and equipment | 803.9 | 745.3 | [2] | |||||
Machinery and other | Leasing Group | Wholly-owned subsidiaries
|
||||||||
Components of property, plant, and equipment | ||||||||
Property, plant and equipment | 9.7 | 9.6 | [2] | |||||
Construction in progress | Manufacturing/Corporate
|
||||||||
Components of property, plant, and equipment | ||||||||
Property, plant and equipment | 47.4 | 46.1 | [2] | |||||
Equipment on lease | Leasing Group | Wholly-owned subsidiaries
|
||||||||
Components of property, plant, and equipment | ||||||||
Property, plant and equipment | $ 3,831.2 | $ 3,662.6 | [2] | |||||
|
Fair Value Accounting (Details 1) (USD $)
In Millions, unless otherwise specified |
Mar. 31, 2013
|
Dec. 31, 2012
|
||||||
---|---|---|---|---|---|---|---|---|
Carrying amounts and estimated fair values of long-term debt | ||||||||
Less: unamortized discount | $ (84.2) | [1] | $ (87.5) | |||||
Notes payable | 1,714.0 | [1] | 1,738.0 | |||||
Total debt | 2,974.8 | [1] | 3,055.0 | |||||
Manufacturing/Corporate
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Total debt | 366.9 | 363.7 | ||||||
Wholly-owned subsidiaries | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Total debt | 1,759.1 | 1,832.4 | ||||||
Recourse
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Less: unamortized discount | (84.2) | (87.5) | ||||||
Total debt | 412.0 | 458.1 | ||||||
Recourse | Manufacturing/Corporate
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Less: unamortized discount | (87.5) | |||||||
Total debt | 366.9 | 363.7 | ||||||
Recourse | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Less: unamortized discount | 0 | 0 | ||||||
Total debt | 45.1 | 94.4 | ||||||
Carrying Value
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Total debt | 2,974.8 | 3,055.0 | [2] | |||||
Carrying Value | Recourse
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Total debt | 412.0 | 458.1 | [2] | |||||
Carrying Value | Recourse | Manufacturing/Corporate
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Convertible subordinated notes | 450.0 | 450.0 | [2] | |||||
Less: unamortized discount | (84.2) | (87.5) | [2] | |||||
Convertible subordinated notes, net | 365.8 | 362.5 | [2] | |||||
Other | 1.1 | 1.2 | [2] | |||||
Total debt | 366.9 | 363.7 | [2] | |||||
Carrying Value | Recourse | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Total debt | 45.1 | 94.4 | [2] | |||||
Carrying Value | Recourse | Capital lease obligations | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Capital lease obligations | 45.1 | 45.8 | [2] | |||||
Carrying Value | Recourse | Term loan | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Loans payable | 0 | 48.6 | [2] | |||||
Carrying Value | Non-recourse | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Total debt | 2,562.8 | 2,596.9 | [2] | |||||
Carrying Value | Non-recourse | 2006 secured railcar equipment notes | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Notes payable | 252.2 | 255.8 | [2] | |||||
Carrying Value | Non-recourse | Promissory notes | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Notes payable | 418.2 | 424.1 | [2] | |||||
Carrying Value | Non-recourse | 2009 secured railcar equipment notes | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Notes payable | 206.7 | 209.2 | [2] | |||||
Carrying Value | Non-recourse | 2010 secured railcar equipment notes | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Notes payable | 337.9 | 341.5 | [2] | |||||
Carrying Value | Non-recourse | 2012 secured railcar equipment notes | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Notes payable | 331.1 | 333.8 | [2] | |||||
Carrying Value | Non-recourse | TILC warehouse facility | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Loans payable | 167.9 | 173.6 | [2] | |||||
Carrying Value | Non-recourse | TRIP Holdings senior secured notes | TRIP Holdings | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
TRIP Holdings senior secured notes | 61.2 | 61.2 | [2] | |||||
Carrying Value | Non-recourse | TRIP Master Funding secured railcar equipment notes | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Notes payable | 787.6 | 797.7 | [2] | |||||
Estimated Fair Value
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Total debt | 3,358.1 | 3,470.9 | ||||||
Estimated Fair Value | Recourse
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Total debt | 592.8 | 606.9 | ||||||
Estimated Fair Value | Recourse | Manufacturing/Corporate
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Convertible subordinated notes | 546.6 | 506.6 | ||||||
Other | 1.1 | 1.2 | ||||||
Estimated Fair Value | Recourse | Capital lease obligations | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Capital lease obligations | 45.1 | 45.8 | ||||||
Estimated Fair Value | Recourse | Term loan | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Loans payable | 0 | 53.3 | ||||||
Estimated Fair Value | Non-recourse | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Total debt | 2,765.3 | 2,864.0 | ||||||
Estimated Fair Value | Non-recourse | 2006 secured railcar equipment notes | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Notes payable | 284.3 | 292.0 | ||||||
Estimated Fair Value | Non-recourse | Promissory notes | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Notes payable | 409.3 | 414.6 | ||||||
Estimated Fair Value | Non-recourse | 2009 secured railcar equipment notes | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Notes payable | 253.3 | 260.4 | ||||||
Estimated Fair Value | Non-recourse | 2010 secured railcar equipment notes | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Notes payable | 376.9 | 387.2 | ||||||
Estimated Fair Value | Non-recourse | 2012 secured railcar equipment notes | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Notes payable | 326.1 | 321.7 | ||||||
Estimated Fair Value | Non-recourse | TILC warehouse facility | Wholly-owned subsidiaries | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Loans payable | 167.9 | 173.6 | ||||||
Estimated Fair Value | Non-recourse | TRIP Holdings senior secured notes | TRIP Holdings | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
TRIP Holdings senior secured notes | 61.2 | 62.5 | ||||||
Estimated Fair Value | Non-recourse | TRIP Master Funding secured railcar equipment notes | Railcar Leasing and Management Services Group
|
||||||||
Carrying amounts and estimated fair values of long-term debt | ||||||||
Notes payable | $ 886.3 | $ 952.0 | ||||||
|
Consolidated Statement of Stockholders' Equity (USD $)
In Millions, unless otherwise specified |
Total
|
Common Stock
|
Capital in Excess of Par Value
|
Retained Earnings
|
Accumulated Other Comprehensive Loss
|
Treasury Stock
|
Trinity Stockholders' Equity
|
Noncontrolling Interest
|
|||
---|---|---|---|---|---|---|---|---|---|---|---|
Beginning balance at Dec. 31, 2012 | $ 2,137.6 | $ 81.7 | $ 652.6 | $ 1,536.7 | $ (150.1) | $ (67.9) | $ 2,053.0 | $ 84.6 | |||
Beginning balance, Shares at Dec. 31, 2012 | 81.7 | (2.6) | |||||||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | |||||||||||
Net income (loss) | 78.8 | 79.1 | 79.1 | (0.3) | |||||||
Other comprehensive income | 4.6 | 3.9 | 3.9 | 0.7 | |||||||
Cash dividends on common stock | (8.7) | (8.7) | (8.7) | ||||||||
Restricted shares, net | 8.8 | 7.0 | 1.8 | 8.8 | |||||||
Restricted shares, net, Shares | 0 | ||||||||||
Stock options exercised | 1.4 | (1.4) | 2.8 | 1.4 | |||||||
Stock options exercised, Shares | 0.1 | ||||||||||
Excess tax benefits from stock-based compensation | 0.6 | 0.6 | 0.6 | ||||||||
Purchase of additional interest in partially-owned leasing subsidiary | (31.9) | 2.9 | (2.5) | 0.4 | (32.3) | ||||||
Ending balance at Mar. 31, 2013 | $ 2,191.2 | [1] | $ 81.7 | $ 661.7 | $ 1,607.1 | $ (148.7) | $ (63.3) | $ 2,138.5 | $ 52.7 | ||
Ending balance, Shares at Mar. 31, 2013 | 81.7 | (2.5) | |||||||||
|
Goodwill (Details) (USD $)
In Millions, unless otherwise specified |
Mar. 31, 2013
|
Dec. 31, 2012
|
||||||
---|---|---|---|---|---|---|---|---|
Goodwill by Segment | ||||||||
Goodwill | $ 244.5 | [1] | $ 240.4 | [2] | ||||
Rail Group
|
||||||||
Goodwill by Segment | ||||||||
Goodwill | 122.5 | 122.5 | [2] | |||||
Construction Products Group
|
||||||||
Goodwill by Segment | ||||||||
Goodwill | 109.3 | 105.2 | [2] | |||||
Energy Equipment Group
|
||||||||
Goodwill by Segment | ||||||||
Goodwill | 10.9 | 10.9 | [2] | |||||
Railcar Leasing and Management Services Group
|
||||||||
Goodwill by Segment | ||||||||
Goodwill | $ 1.8 | $ 1.8 | [2] | |||||
|