XML 25 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
Railcar Leasing and Management Services Group (Details 1) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenues:                      
Total revenues $ 1,012.9 $ 907.3 $ 995.5 $ 896.2 $ 914.3 $ 756.6 $ 674.3 $ 593.1 $ 3,811.9 $ 2,938.3 $ 1,930.7
Operating Profit:                      
Operating profit 158.9 140.7 152.5 122.7 139.5 104.6 95.4 87.3 574.8 426.8 294.2
Depreciation, interest, and rent expense:                      
Depreciation expense                 193.7 187.7 180.9
Interest expense:                      
Total interest expense                 194.7 185.3 182.1
Leasing Group
                     
Revenues:                      
Total revenues                 647.1 552.0 464.5
Percent Change                 17.20% 18.80%  
Operating Profit:                      
Operating profit                 300.9 254.5 207.0
Operating profit margin:                      
Total operating profit margin                 46.50% 46.10% 44.60%
Depreciation, interest, and rent expense:                      
Depreciation expense                 120.5 [1] 115.7 [1] 112.6 [1]
Rent expense                 50.9 [1] 48.6 [1] 48.6 [1]
Interest expense:                      
Total interest expense                 174.3 [1] 160.8 [1] 138.6 [1]
Leasing Group | Leasing and management
                     
Operating profit margin:                      
Total operating profit margin                 45.90% 45.70% 43.40%
Leasing Group | Wholly-owned subsidiaries
                     
Revenues:                      
Total revenues                 528.4 434.5 348.5
Percent Change                 21.60% 24.70%  
Operating Profit:                      
Operating profit                 232.8 181.3 138.5
Interest expense:                      
Total interest expense                 101.2 [1] 101.3 [1] 91.7 [1]
Leasing Group | Wholly-owned subsidiaries | Leasing and management
                     
Revenues:                      
Total revenues                 409.8 375.1 345.4
Percent Change                 9.30% 8.60%  
Operating Profit:                      
Operating profit                 175.2 156.3 131.7
Leasing Group | Wholly-owned subsidiaries | Railcar sales
                     
Revenues:                      
Total revenues                 118.6 59.4 3.1
Leasing Group | Wholly-owned subsidiaries | Railcars owned one year or less at the time of sale
                     
Operating Profit:                      
Operating profit                 24.8 13.2 0.2
Leasing Group | Wholly-owned subsidiaries | Railcars owned more than one year at the time of sale
                     
Operating Profit:                      
Operating profit                 32.8 11.8 6.6
Leasing Group | TRIP Holdings
                     
Revenues:                      
Total revenues                 118.7 117.5 116.0
Percent Change                 1.00% 1.30%  
Operating Profit:                      
Operating profit                 68.1 73.2 68.5
Interest expense:                      
Interest expense external                 60.0 [1] 53.1 [1] 46.9 [1]
Interest expense intercompany                 13.1 [1] 6.4 [1] 0 [1]
Total interest expense                 73.1 [1] 59.5 [1] 46.9 [1]
Leasing Group | TRIP Holdings | Leasing and management
                     
Revenues:                      
Total revenues                 118.7 117.5 116.0
Percent Change                 1.00% 1.30%  
Operating Profit:                      
Operating profit                 67.4 68.8 68.5
Leasing Group | TRIP Holdings | Railcar sales
                     
Revenues:                      
Total revenues                 0 0 0
Percent Change                 0.00% 0.00%  
Leasing Group | TRIP Holdings | Railcars owned one year or less at the time of sale
                     
Operating Profit:                      
Operating profit                 0 0 0
Leasing Group | TRIP Holdings | Railcars owned more than one year at the time of sale
                     
Operating Profit:                      
Operating profit                 $ 0.7 $ 4.4 $ 0
[1] Depreciation and rent expense are components of operating profit. Interest expense is not a component of operating profit and includes the effect of hedges. Intercompany interest expense arises from Trinity’s ownership of a portion of TRIP Holdings’ Senior Secured Notes and is eliminated in consolidation. See Note 11 Debt.