XML 43 R24.htm IDEA: XBRL DOCUMENT v3.2.0.727
Stock-Based Compensation (Tables)
3 Months Ended
Jun. 30, 2015
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Stock Option Activity under All Plans and Other Grants

The following table summarizes stock option activity under all Plans and other grants authorized by the Board of Directors.

 

 

Number

of Shares

 

 

Aggregate

Intrinsic

Value

 

 

Approximate

Remaining

Contractual

Term (Years)

 

 

Weighted-

Average

Exercise

Price

 

Outstanding at March 31, 2015

1,155,999

 

 

$

1,480

 

 

 

8

 

 

$

9.26

 

Granted

70,000

 

 

 

 

 

 

10

 

 

 

10.41

 

Exercised

(34,500

)

 

 

75

 

 

 

 

 

 

8.07

 

Canceled or expired

(36,000

)

 

 

 

 

 

 

 

 

8.61

 

Outstanding at June 30, 2015

1,155,499

 

 

 

2,479

 

 

 

8

 

 

 

9.58

 

Options exercisable at June 30, 2015

631,000

 

 

 

1,748

 

 

 

7

 

 

 

8.84

 

Unvested options expected to become exercisable after June 30, 2015

524,499

 

 

 

730

 

 

 

9

 

 

 

10.47

 

Shares available for future option grants at June 30, 2015 (a)

234,254

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

May be decreased by restricted stock grants.

Restricted Stock Award Activity under All Plans

A summary of restricted stock award activity under all Plans follows.

 

 

 

 

 

 

 

 

 

 

Number
of Shares

 

 

Weighted –
Average
Grant Date
Fair Value

 

Non-vested at March 31, 2015

 

30,164

 

 

$

8.81

 

Granted

 

13,122

 

 

 

10.41

 

Vested

 

(4,948

)

 

 

8.89

 

Cancelled

 

(1,712)

 

 

 

10.07

 

Non-vested at June 30, 2015

 

36,626

 

 

 

10.02

 

 

Black Scholes Based Option Pricing Model  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Assumptions to Estimate Fair Value of Option Grants

The Company used the following assumptions to estimate the fair value of option grants under the Black-Scholes method:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend
yield

 

 

Volatility

 

 

Risk-free
interest rate

 

 

Expected
term of
options (in
years)

 

 

Forfeiture
adjustment

 

2016 $3.66 value per option

 

0.0

%

 

29.5

%

 

1.9

%

 

7.0

 

 

0.0

%

2015 $4.61 value per option

 

0.0

%

 

30.0

%

 

2.1

%

 

7.0

 

 

0.0

%

2015 $3.85 value per option

 

0.0

%

 

30.9

%

 

2.2

%

 

7.0

 

 

0.0

%

2015 $3.72 value per option

 

0.0

%

 

30.9

%

 

2.2

%

 

7.0

 

 

0.0

%

 

Monte Carlo Simulation  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Assumptions to Estimate Fair Value of Option Grants

The Company used the following assumptions to estimate the fair value of option grants under the Monte Carlo simulation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016 $2.49 value per
option

 

2015 $3.05
value per
option

 

 

2015 $2.49
value per
option

 

 

2015 $2.49
value per
option

 

 

Dividend yield

0.0

%

 

0.0

%

 

 

0.0

%

 

 

0.0

%

 

Volatility

33.7

%

 

32.3

%

 

 

33.7

%

 

 

33.7

%

 

Risk-free interest rate

2.5

%

 

2.6

%

 

 

2.5

%

 

 

2.5

%

 

Expected term of options (in years)

10.0

 

 

10.0

 

 

 

10.0

 

 

 

10.0

 

 

Forfeiture adjustment

1.2

%

 

1.4

%

 

 

1.2

%

 

 

1.2

%

 

Suboptimal behavior factor

1.6

 

 

1.6

 

 

 

1.6

 

 

 

1.6