XML 45 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stock-Based Compensation (Tables)
9 Months Ended
Dec. 31, 2013
Stock Option Activity under All Plans and Other Grants

The following table summarizes stock option activity under all Plans and other grants authorized by the Board of Directors.

 

 

Number
of Shares

 

 

Aggregate
Intrinsic
Value

 

 

Approximate
Remaining
Contractual
Term (Years)

 

 

Weighted-
Average
Exercise
Price

 

Outstanding at March 31, 2013

 

1,231,498

 

 

$

720

 

 

 

7

 

 

$

8.20

 

Granted

 

158,000

 

 

 

 

 

 

10

 

 

 

8.58

 

Exercised

 

(97,167

)

 

 

170

 

 

 

 

 

 

6.96

 

Canceled or expired

 

(329,785

)

 

 

 

 

 

 

 

 

8.32

 

Outstanding at December 31, 2013

 

962,546

 

 

 

1,054

 

 

 

8

 

 

 

8.34

 

Options exercisable at December 31, 2013

 

431,545

 

 

 

548

 

 

 

6

 

 

 

8.44

 

Unvested options expected to become exercisable after December 31, 2013

 

531,001

 

 

 

506

 

 

 

9

 

 

 

8.26

 

Shares available for future option grants at December 31, 2013 (a)

 

505,113

 

 

 

 

 

 

 

 

 

 

 

 

 

(a)

May be decreased by restricted stock grants.

Restricted Stock Award Activity under All Plans

A summary of restricted stock award activity under all Plans is as follows.

 

 

Number
of Shares

 

  

Weighted –
Average
Grant Date
Fair Value

 

Non-vested at March 31, 2013

 

24,125

 

  

$

7.51

  

Granted

 

31,196

  

  

 

8.91

  

Vested

 

(24,125

)  

  

 

7.51

  

Cancelled

 

  

  

 

  

Non-vested at December 31, 2013

 

31,196

 

  

 

8.91

  

 

Black Scholes Based Option Pricing Model
 
Assumptions to Estimate Fair Value of Option Grants

The Company used the following assumptions to estimate the fair value of option grants under the Black-Scholes method:

 

 

Dividend
yield

 

 

Volatility

 

 

Risk-free
interest rate

 

 

Expected
term of
options
(in years)

 

 

Forfeiture
adjustment

 

2014 $3.03 value per option

0.0

 

31.2

 

1.3

 

7.0

 

 

0.0

%

2014 $3.01 value per option

0.0

 

31.2

 

1.3

 

7.0

 

 

0.0

%

2013 $3.05 value per option

0.0

 

34.0

 

1.2

 

7.0

 

 

0.0

%

2013 $3.02 value per option

0.0

 

35.5

 

1.2

 

7.0

 

 

0.0

%

2013 $3.02 value per option

0.0

 

34.9

 

1.1

 

7.0

 

 

0.0

%

2013 $2.82 value per option

0.0

 

30.9

 

1.3

 

7.0

 

 

0.0

%

 

Monte Carlo Simulation
 
Assumptions to Estimate Fair Value of Option Grants

The Company used the following assumptions to estimate the fair value of option grants under the Monte Carlo simulation method:

 

 

2014 $1.90
value per
option

 

 

2014 $1.71
value per
option

 

 

2013 $1.86
value per
option

 

 

2013 $1.75
value per
option

 

 

2013 $1.75
value per
option

 

Dividend yield

0.0

 

0.0

 

0.0

 

0.0

 

0.0

%

Volatility

34.9

 

34.9

 

34.0

 

34.9

 

30.1

%

Risk-free interest rate

1.9

 

1.9

 

1.8

 

1.1

 

1.3

%

Expected term of options (in years)

10.0

 

 

10.0

 

 

10.0

 

 

10.0

 

 

10.0

 

Forfeiture adjustment

1.1

 

1.8

 

0.2

 

0.2

 

0.2

%

Suboptimal behavior factor

1.7

 

 

1.7

 

 

1.9

 

 

1.9

 

 

1.9