XML 43 R33.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Note 5 - Business Acquisitions - Summary of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Jun. 29, 2024
Apr. 15, 2024
Mar. 30, 2024
Aug. 08, 2023
Jul. 12, 2023
Mar. 27, 2023
Goodwill $ 138,146   $ 105,585      
Becnel Rental Tools, LLC [Member]            
Goodwill   $ 32,659        
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, Intangibles and Deferred Taxes   40,699        
Cash   197        
Accounts Receivable   3,041        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory   6,122        
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other   95        
Current Liabilities   (253)        
Total Purchase Price   49,901        
Becnel Rental Tools, LLC [Member] | Customer-Related Intangible Assets [Member]            
Intangible Assets   7,200        
Becnel Rental Tools, LLC [Member] | Trademarks and Trade Names [Member]            
Intangible Assets   $ 840        
Axiom [Member]            
Goodwill       $ 26,758    
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, Intangibles and Deferred Taxes       34,658    
Cash       161    
Accounts Receivable       925    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory       1,796    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other       40    
Current Liabilities       (579)    
Total Purchase Price       38,724    
Property and Equipment       4,965    
Deferred Tax Liability       (3,242)    
Axiom [Member] | Customer-Related Intangible Assets [Member]            
Intangible Assets       $ 7,900    
SteriQual, Inc. [Member]            
Goodwill         $ 2,175  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, Intangibles and Deferred Taxes         3,724  
Accounts Receivable         666  
Current Liabilities         (211)  
Total Purchase Price         3,784  
Deferred Tax Liability         (395)  
SteriQual, Inc. [Member] | Customer-Related Intangible Assets [Member]            
Intangible Assets         1,062  
SteriQual, Inc. [Member] | Noncompete Agreements [Member]            
Intangible Assets         392  
SteriQual, Inc. [Member] | Sales Backlog [Member]            
Intangible Assets         $ 95  
TIC-MS, Inc. [Member]            
Goodwill           $ 7,218
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, Intangibles and Deferred Taxes           9,653
Accounts Receivable           502
Current Liabilities           (124)
Total Purchase Price           9,675
Property and Equipment           356
Deferred Tax Liability           (712)
TIC-MS, Inc. [Member] | Customer-Related Intangible Assets [Member]            
Intangible Assets           2,303
TIC-MS, Inc. [Member] | Noncompete Agreements [Member]            
Intangible Assets           $ 132