XML 40 R31.htm IDEA: XBRL DOCUMENT v3.23.3
Note 5 - Business Acquisitions - Summary of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
Sep. 23, 2023
Aug. 08, 2023
Jul. 12, 2023
Mar. 27, 2023
Mar. 25, 2023
Feb. 02, 2023
Sep. 28, 2022
Sep. 27, 2022
May 31, 2022
Goodwill $ 106,366       $ 69,360        
TIC-MS, Inc. [Member]                  
Goodwill   $ 27,095   $ 7,193          
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, Intangibles and Deferred Taxes   34,995   9,628          
Cash   37   80          
Accounts Receivable   962   470          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory   1,678              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other   (83)              
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment   4,695   356          
Current Liabilities   (631)   (118)          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Deferred Tax Liabilities   (3,256)   (636)          
Total Purchase Price   38,563   9,780          
Other Current Assets   83              
Property and Equipment   4,695   356          
Deferred Tax Liability   (3,256)   (636)          
TIC-MS, Inc. [Member] | Customer-Related Intangible Assets [Member]                  
Intangible Assets   $ 7,900   2,303          
TIC-MS, Inc. [Member] | Noncompete Agreements [Member]                  
Intangible Assets       $ 132          
e2b [Member]                  
Goodwill     $ 2,602         $ 1,367  
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, Intangibles and Deferred Taxes     4,151         2,509  
Accounts Receivable     665         361  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Current Assets, Other     (383)         (24)  
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment               326  
Current Liabilities     (149)         (121)  
Total Purchase Price     4,284         3,099  
Other Current Assets     383         24  
Property and Equipment               326  
e2b [Member] | Customer-Related Intangible Assets [Member]                  
Intangible Assets     1,062         746  
e2b [Member] | Noncompete Agreements [Member]                  
Intangible Assets     392         $ 396  
e2b [Member] | Sales Backlog [Member]                  
Intangible Assets     $ 95            
Elite [Member]                  
Goodwill           $ 820      
Accounts Receivable           62      
Total Purchase Price           $ 882      
Complete Calibrations [Member]                  
Goodwill             $ 1,123    
Cash             10    
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Inventory             44    
Total Purchase Price             $ 1,177    
Alliance [Member]                  
Goodwill                 $ 1,783
Business Combination, Recognized Identifiable Assets Acquired, Goodwill, Intangibles and Deferred Taxes                 4,217
Accounts Receivable                 343
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Property, Plant, and Equipment                 170
Current Liabilities                 (27)
Total Purchase Price                 4,703
Property and Equipment                 170
Alliance [Member] | Customer-Related Intangible Assets [Member]                  
Intangible Assets                 2,320
Alliance [Member] | Noncompete Agreements [Member]                  
Intangible Assets                 $ 114