XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.3
Note 5 - Business Acquisitions (Details Textual)
$ / shares in Units, € in Thousands, $ in Thousands
2 Months Ended 3 Months Ended 6 Months Ended
Aug. 08, 2023
USD ($)
Jul. 12, 2023
USD ($)
Mar. 27, 2023
USD ($)
shares
Feb. 02, 2023
USD ($)
Sep. 28, 2022
USD ($)
Sep. 28, 2022
EUR (€)
Sep. 27, 2022
USD ($)
May 31, 2022
USD ($)
shares
Sep. 23, 2023
USD ($)
$ / shares
Sep. 23, 2023
USD ($)
$ / shares
Sep. 23, 2023
USD ($)
$ / shares
Jun. 24, 2023
USD ($)
Dec. 24, 2022
USD ($)
Sep. 24, 2022
USD ($)
Sep. 23, 2023
USD ($)
$ / shares
Sep. 23, 2023
USD ($)
$ / shares
Sep. 24, 2022
USD ($)
Sep. 23, 2022
USD ($)
Aug. 31, 2021
USD ($)
Revenues                     $ 62,804     $ 56,439   $ 123,402 $ 111,100    
Operating Income (Loss)                     1,643     $ 3,626   6,283 7,230    
Share-Based Payment Arrangement, Expense                               2,200 1,900    
Business Combination, Contingent Consideration, Liability, Current                 $ 900 $ 900 900       $ 900 900      
Unpaid Amounts for Other Holdbacks                 $ 2,500 $ 2,500 $ 2,500       $ 2,500 2,500      
Payment for Contingent Consideration Liability, Financing Activities                               2,400      
Payments for Other Holdbacks                               1,600 0    
Other Expense [Member]                                      
Payment for Contingent Consideration Liability, Financing Activities                       $ 0              
Payments for Other Holdbacks                               300      
General and Administrative Expense [Member]                                      
Business Combination, Acquisition Related Costs                               500 $ 100    
Complete Calibrations [Member]                                      
Revenues                               $ 200      
Foreign Currency Exchange Rate, Translation                 1.0646 1.0646 1.0646       1.0646 1.0646      
Operating Income (Loss)                               $ 100      
Axiom [Member]                                      
Business Combination, Consideration Transferred $ 38,600                                    
Payments to Acquire Businesses, Gross 10,000                                    
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable 28,600                                    
Business Combination, Payment Withheld for Potential Post-closing Adjustments $ 3,900                                    
Business Combination, Pro Forma Information, Revenue of Acquiree since Acquisition Date, Actual                 $ 1,400                    
Business Combination, Pro Forma Information, Earnings or Loss of Acquiree since Acquisition Date, Actual                 100                    
SteriQual, Inc. [Member]                                      
Business Combination, Consideration Transferred   $ 4,300                                  
Business Combination, Consideration Held Back   900                                  
Business Combination, Consideration Subject to Reduction   $ 500 $ 500                                
Revenues                   $ 700                  
Cash Out of Escrow Account                   100                  
TIC-MS, Inc. [Member]                                      
Business Combination, Consideration Transferred     9,800                                
Payments to Acquire Businesses, Gross     2,900                                
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable     $ 6,900                                
Revenues                             $ 1,700        
Cash Out of Escrow Account                             700        
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year)     15 years                                
Escrow Deposit     $ 500                                
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) | shares     77,387                                
TIC-MS, Inc. [Member] | Scenario, Adjustment [Member]                                      
Business Combination, Potential Purchase Price Adjustment for Failure to Retain Key Customer Relationships     $ 500                                
Elite [Member]                                      
Business Combination, Consideration Transferred       $ 900                              
Payments to Acquire Businesses, Gross       800                              
Business Combination, Payment Withheld for Potential Post-closing Adjustments       $ 100                              
Complete Calibrations [Member]                                      
Payments to Acquire Businesses, Gross         $ 1,200                            
Complete Calibrations [Member] | Technology License Agreement [Member]                                      
Royalties Per Technology Calibration         $ 3,190 € 3,000                          
Technology License Agreement, Term (Year)         10 years 10 years                          
Cumulative License Revenue         $ 800 € 750                          
Annual Royalty Fee, Amount         $ 110 € 100                          
e2b [Member]                                      
Payments to Acquire Businesses, Gross             $ 3,100                        
Business Combination, Consideration Held Back             $ 900                        
Revenues                               1,800      
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year)             15 years                        
Escrow Deposit                 300 300 $ 300       300 300      
Operating Income (Loss)                               200      
Escrow Released to Sellers                         $ 600            
Alliance [Member]                                      
Business Combination, Consideration Transferred               $ 4,700                      
Payments to Acquire Businesses, Gross               4,000                      
Business Combination, Consideration Transferred, Equity Interests Issued and Issuable               100                      
Business Combination, Consideration Held Back               500                      
Business Combination, Consideration Subject to Reduction               $ 500       $ 500              
Revenues                               1,300      
Acquired Finite-Lived Intangible Assets, Weighted Average Useful Life (Year)               15 years                      
Business Acquisition, Equity Interest Issued or Issuable, Number of Shares (in shares) | shares               2,284                      
Operating Income (Loss)                               400      
NEXA [Member]                                      
Business Combination, Contingent Consideration Arrangements, Range of Outcomes, Value, High                 $ 7,100 $ 7,100 $ 7,100       $ 7,100 $ 7,100   $ 400 $ 7,500
Business Combination, Contingent Consideration, Maximum Price Per Share for Cash Earn Out Payment (in dollars per share) | $ / shares                 $ 45.07 $ 45.07 $ 45.07       $ 45.07 $ 45.07      
Business Combination, Contingent Consideration, Liability                 $ 2,800 $ 2,800 $ 2,800       $ 2,800 $ 2,800      
Share-Based Payment Arrangement, Expense                               $ 2,800      
NEXA [Member] | Measurement Input, Cost to Sell [Member]                                      
Business Combination, Contingent Consideration, Liability, Measurement Input                 9.00 9.00 9.00       9.00 9.00      
NEXA [Member] | Measurement Input, Risk Free Interest Rate [Member]                                      
Business Combination, Contingent Consideration, Liability, Measurement Input                 5.00 5.00 5.00       5.00 5.00      
NEXA [Member] | Measurement Input, Price Volatility [Member]                                      
Business Combination, Contingent Consideration, Liability, Measurement Input                 25.00 25.00 25.00       25.00 25.00