XML 27 R18.htm IDEA: XBRL DOCUMENT v3.23.3
Note 5 - Business Acquisitions (Tables)
6 Months Ended
Sep. 23, 2023
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Goodwill

 $27,095 

Intangible Assets – Customer Base & Contracts

  7,900 
    34,995 

Plus:

Cash

  37 
 

Accounts Receivable

  962 
 

Inventory

  1,678 
 

Other Current Assets

  83 
 

Property and Equipment

  4,695 

Less:

Current Liabilities

  (631)
 

Deferred Tax Liability

  (3,256)

Total Purchase Price

 $38,563 

Goodwill

 $2,602 

Intangible Assets – Customer Base & Contracts

  1,062 

Intangible Assets – Covenant Not to Compete

  392 

Intangible Assets – Sales Backlog

  95 
    4,151 

Plus:

Accounts Receivable

  665 

Less:

Current Liabilities

  (149)
 

Deferred Tax Liability

  (383)

Total Purchase Price

 $4,284 

Goodwill

 $7,193 

Intangible Assets – Customer Base & Contracts

  2,303 

Intangible Assets – Covenant Not to Compete

  132 
    9,628 

Plus:

Cash

  80 
 

Accounts Receivable

  470 
 

Property and Equipment

  356 

Less:

Current Liabilities

  (118)
 

Deferred Tax Liability

  (636)

Total Purchase Price

 $9,780 

Goodwill

 $820 

Plus:

Accounts Receivable

  62 

Total Purchase Price

 $882 

Goodwill

 $1,123 

Plus:

Cash

  10 
 

Inventory

  44 

Total Purchase Price

 $1,177 

Goodwill

 $1,367 

Intangible Assets – Customer Base & Contracts

  746 

Intangible Assets – Covenant Not to Compete

  396 
    2,509 

Plus:

Accounts Receivable

  361 
 

Other Current Assets

  24 
 

Property and Equipment

  326 

Less:

Current Liabilities

  (121)

Total Purchase Price

 $3,099 

Goodwill

 $1,783 

Intangible Assets – Customer Base & Contracts

  2,320 

Intangible Assets – Covenant Not to Compete

  114 
    4,217 

Plus:

Accounts Receivable

  343 
 

Property and Equipment

  170 

Less:

Current Liabilities

  (27)

Total Purchase Price

 $4,703 
Business Acquisition, Pro Forma Information [Table Text Block]
  

(Unaudited)

  

(Unaudited)

 
  

Second Quarter Ended

  

Six Months Ended

 

(in thousands except per share information)

 

September 23, 2023

  

September 24, 2022

  

September 23, 2023

  

September 24, 2022

 
                 

Total Revenue

 $66,077  $62,280  $131,550  $123,410 

Net Income

 $422  $1,670  $3,085  $3,975 

Basic Earnings Per Share

 $0.05  $0.22  $0.40  $0.53 

Diluted Earnings Per Share

 $0.05  $0.22  $0.39  $0.52