XML 26 R17.htm IDEA: XBRL DOCUMENT v3.22.4
Note 5 - Business Acquisitions (Tables)
9 Months Ended
Dec. 24, 2022
Notes Tables  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Goodwill

 $1,123 

Plus:

Cash

  10 
 

Inventory

  44 

Total Purchase Price

 $1,177 

Goodwill

 $1,590 

Intangible Assets – Customer Base & Contracts

  746 

Intangible Assets – Covenant Not to Compete

  396 
    2,732 

Plus:

Accounts Receivable

  361 
 

Other Current Assets

  24 
 

Property and Equipment

  103 

Less:

Current Liabilities

  (121)

Total Purchase Price

 $3,099 

Goodwill

$1,783 

Intangible Assets – Customer Base & Contracts

 2,320 

Intangible Assets – Covenant Not to Compete

 114 
   4,217 

Plus:

Accounts Receivable

 343 
 

Property and Equipment

 170 

Less:

Current Liabilities

 (27)

Total Purchase Price

$4,703 

Goodwill

 $5,385 

Intangible Assets – Customer Base & Contracts

  4,150 

Intangible Assets – Covenant Not to Compete

  220 
    9,755 

Plus:

Cash

  26 
 

Accounts Receivable

  187 
 

Other Current Assets

  16 
 

Property and Equipment

  203 

Less:

Current Liabilities

  (68)
 

Deferred Tax Liability

  (1,195)

Total Purchase Price

 $8,924 

Goodwill

 $15,679 

Intangible Assets – Customer Base & Contracts

  5,600 

Intangible Assets – Backlog

  490 

Intangible Assets – Covenant Not to Compete

  600 
    22,369 

Plus:

Cash

  3,732 
 

Accounts Receivable

  2,434 
 

Non-Current Assets

  38 

Less:

Current Liabilities

  (572)
 

Deferred Tax Liability

  (1,769)

Total Purchase Price

 $26,232 

Goodwill

 $483 

Plus:

Current Assets

  189 
 

Non-Current Assets

  270 

Less:

Current Liabilities

  (11)

Total Purchase Price

 $931 
Business Acquisition, Pro Forma Information [Table Text Block]
  

(Unaudited)

  

(Unaudited)

 
  

Third Quarter Ended

  

Nine Months Ended

 

(in thousands except per share information)

 

December 24, 2022

  

December 25, 2021

  

December 24, 2022

  

December 25, 2021

 
                 

Total Revenue

 $57,402  $52,760  $170,648  $158,848 

Net Income

 $1,601  $1,648  $7,245  $9,749 

Basic Earnings Per Share

 $0.21  $0.22  $0.96  $1.30 

Diluted Earnings Per Share

 $0.21  $0.22  $0.95  $1.28