XML 42 R27.htm IDEA: XBRL DOCUMENT v3.22.1
BUSINESS ACQUISITIONS (Tables)
12 Months Ended
Mar. 26, 2022
BUSINESS ACQUISITIONS (Tables) [Line Items]  
Schedule of Pro Forma Information
   (Unaudited) 
   Fiscal Years Ended 
(in thousands except per share information)  March 26,
2022
   March 27,
2021
 
         
Total Revenue  $210,463   $183,908 
Net Income  $12,151   $9,986 
Basic Earnings Per Share  $1.62   $1.35 
Diluted Earnings Per Share  $1.60   $1.32 

 

Tangent [Member]  
BUSINESS ACQUISITIONS (Tables) [Line Items]  
Schedule of Purchase Price Allocation
     
Goodwill  $5,587 
Intangible Assets – Customer Base & Contracts   4,150 
Intangible Assets – Covenant Not to Compete   220 
    9,957 
Plus: Cash   26 
  Accounts Receivable   187 
  Other Current Assets   16 
Less: Current Liabilities   (67)
  Deferred Tax Liability   (1,195)
Total Purchase Price  $8,924 

 

     
Goodwill  $15,679 
Intangible Assets – Customer Base & Contracts   5,600 
Intangible Assets – Backlog   490 
Intangible Assets – Covenant Not to Compete   600 
    22,369 
Plus: Cash   3,732 
Accounts Receivable   2,434 
Non-Current Assets   38 
Less: Current Liabilities   (572)
  Deferred Tax Liability   (1,769)
Total Purchase Price  $26,232 

  

Goodwill  $483 
Plus: Current Assets   189 
  Non-Current Assets   270 
Less: Current Liabilities   (11)
Total Purchase Price  $931 

 

     
Goodwill  $1,063 
Intangible Assets – Customer Base & Contracts   1,930 
Intangible Assets – Covenant Not to Compete   100 
    3,093 
Plus: Current Assets   406 
  Non-Current Assets   8 
Total Purchase Price  $3,507