XML 27 R17.htm IDEA: XBRL DOCUMENT v3.20.4
BUSINESS ACQUISITIONS (Tables)
9 Months Ended
Dec. 26, 2020
Business Acquisition [Line Items]  
Schedule of Proforma Information

The results of acquired businesses are included in Transcat’s consolidated operating results as of the dates the businesses were acquired. The following unaudited pro forma information presents the Company’s results of operations as if the acquisition of pipettes.com and BioTek had occurred at the beginning of fiscal year 2020. The pro forma results do not purport to represent what the Company’s results of operations actually would have been if the transaction had occurred at the beginning of the period presented or what the Company’s operating results will be in future periods.

13


Table of Contents

(Unaudited)

(Unaudited)

Nine Months Ended

Nine Months Ended

December 26, 2020

 

December 28, 2019

Total Revenue

$

126,121

 

$

135,115

Net Income

$

4,843

 

$

6,493

Basic Earnings Per Share

$

0.65

 

$

0.89

Diluted Earnings Per Share

$

0.64

 

$

0.87

BioTek Services, Inc. [Member]  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation

The total purchase price paid for the assets of BioTek was approximately $3.4 million. $0.4 million of the purchase price has been put into escrow as a holdback for indemnification claims, if any. The following is a preliminary summary of the purchase price allocation, in the aggregate, to the fair value, based on Level 3 inputs, of BioTek’s assets and liabilities acquired during the period presented:

FY 2021

Goodwill

$

1,927

 

Intangible Assets – Customer Base & Contracts

1,066

 

Intangible Assets – Covenant Not to Compete

100

 

 

3,093

 

Plus:

Current Assets

406

 

Non-Current Assets

8

 

Less:

Current Liabilities

(60

)

Total Purchase Price

$

3,447

 

TTE Laboratories, Inc. [Member]  
Business Acquisition [Line Items]  
Schedule of Purchase Price Allocation

The total purchase price paid for the assets of pipettes.com was approximately $12.2 million. $1.2 million of the purchase price has been put into escrow as a holdback for indemnification claims, if any. The following is a summary of the purchase price allocation, in the aggregate, to the fair value, based on Level 3 inputs, of pipettes.com assets and liabilities acquired during the period presented:

FY 2021

Goodwill

$

6,751

 

Intangible Assets – Customer Base & Contracts

4,410

 

Intangible Assets – Covenant Not to Compete

120

 

 

11,281

 

Plus:

Current Assets

928

 

Non-Current Assets

261

 

Less:

Current Liabilities

(239

)

Total Purchase Price

$

12,231